XML 56 R41.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENTS (Tables)
12 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Summary of Residential and Commercial Segment Reporting Information
The segment data below includes data for Residential and Commercial for the years ended and as of September 30, 2024, 2023 and 2022 (in thousands).
Years Ended and As of September 30,
ResidentialCommercialTotal
202420232022202420232022202420232022
Net Sales$1,368,813 $1,222,866 $1,168,751 $72,635 $147,450 $186,835 $1,441,448 $1,370,316 $1,355,586 
Adjusted EBITDA(1)
365,273 252,830 250,130 14,068 31,008 40,255 379,341 283,838 290,385 
Capital Expenditures(1)
76,755 84,224 165,293 392 4,321 5,645 77,147 88,545 170,938 
Depreciation and Amortization(1)
127,102 123,755 109,201 1,940 8,789 9,332 129,042 132,544 118,533 
Goodwill953,882 953,882 953,606 13,934 40,389 40,389 967,816 994,271 993,995 
Total Assets(1)
2,093,486 2,151,011 2,184,803 74,225 192,865 186,824 2,167,711 2,343,876 2,371,627 
(1)Effective as of December 31, 2023, Residential segment Adjusted EBITDA includes all corporate expenses, such as selling, general and administrative costs related to our corporate offices, including payroll and other professional fees. In connection with this change, Residential segment Capital Expenditures, Depreciation and Amortization, and Total Assets also include corporate portions. The prior periods have been recast to reflect the change.
Years Ended September 30,
202420232022
Segment Adjusted EBITDA
Residential(1)
$365,273 $252,830 $250,130 
Commercial14,068 31,008 40,255 
Total Adjusted EBITDA for reporting segments$379,341 $283,838 $290,385 
Adjustments to income before income tax provision
Depreciation and amortization(129,042)(132,544)(118,533)
Stock-based compensation costs(25,835)(18,704)(18,105)
Acquisition and divestiture costs(2)
(1,284)(6,890)(13,406)
Gain on sale of business(3)
37,688 — — 
Secondary offering costs— (1,065)— 
Inventories(4)
— — (19,297)
Other costs(5)
(11,091)(843)(2,764)
Interest expense, net(40,253)(39,293)(24,956)
Income before income taxes$209,524 $84,499 $93,324 
_____________________________
(1)Effective as of December 31, 2023, Residential segment Adjusted EBITDA includes all corporate expenses, such as selling, general and administrative costs related to our corporate offices, including payroll and other professional fees. The prior periods have been recast to reflect the change.
(2)Acquisition and divestiture costs reflect costs directly related to completed acquisitions of $0.5 million, $3.9 million and $11.5 million for fiscal years 2024, 2023 and 2022, respectively, costs related to divestitures of $0.5 million, $3.0 million and $0.5 million for fiscal years 2024, 2023 and 2022, respectively, and inventory step-up adjustments related to recording the inventory of acquired businesses at fair value on the date of acquisition of $0.3 million and $1.4 million for fiscal years 2024 and 2022, respectively.
(3)Gain on sale of business relates to the sale of the Vycom business.
(4)During the fourth quarter of fiscal year 2022, the Company updated the process by which it estimates the value of its inventory. This included updating the assumptions that are used in determining and treating certain capitalized costs, primarily by incorporating the impacts of changes in the amount of recycled content introduced into its products.
(5)Other costs reflect costs related to the Restatement (as defined in Item 1A “Risk Factors” included elsewhere in this Annual Report) of $5.9 million for fiscal year 2024, costs related to removal of dispensable equipment resulting from a modification of the Company's manufacturing process of $2.4 million for fiscal year 2024, reduction in workforce costs of $0.3 million, $0.5 million and $1.6 million for fiscal years 2024, 2023 and 2022, respectively, costs for legal expenses of $1.8 million, $0.3 million and $0.9 million for fiscal years 2024, 2023 and 2022, respectively, other costs of $0.7 million and $0.2 million for fiscal years 2024 and 2022, costs related to an incentive plan and other ancillary expenses associated with the initial public offering of $0.1 million for fiscal year 2022.