XML 53 R45.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Quarterly Financial Information (Unaudited) (Tables)
12 Months Ended
Sep. 30, 2023
Error Corrections and Prior Period Adjustments Restatement [Line Items]  
Summary of Quarterly Financial Information

The following tables present the selected summarized unaudited condensed consolidated quarterly financial information for each of the quarters in the fiscal years ended September 30, 2023 and 2022 (in thousands, except for per share amounts).

 

 

 

Three Months Ended

 

 

 

September
30, 2023

 

 

June 30,
2023

 

 

March
31, 2023

 

 

December
31, 2022

 

 

 

(As Restated)

 

 

(As Restated)

 

 

(As Restated)

 

 

(As Restated)

 

Net sales (1)

 

$

388,812

 

 

$

387,553

 

 

$

377,692

 

 

$

216,259

 

Gross profit

 

 

145,293

 

 

 

131,914

 

 

 

110,874

 

 

 

42,187

 

Net income (loss)

 

$

39,231

 

 

$

34,640

 

 

$

18,225

 

 

$

(29,735

)

Net income (loss) per
   common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.26

 

 

$

0.23

 

 

$

0.12

 

 

$

(0.20

)

Diluted

 

$

0.26

 

 

$

0.23

 

 

$

0.12

 

 

$

(0.20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September
30, 2022

 

 

June 30,
2022

 

 

March
31, 2022

 

 

December
31, 2021

 

 

 

(As Restated)

 

 

(As Restated)

 

 

(As Restated)

 

 

(As Restated)

 

Net sales (1)

 

$

304,632

 

 

$

394,991

 

 

$

396,255

 

 

$

259,708

 

Gross profit

 

 

76,434

 

 

 

123,236

 

 

 

115,561

 

 

 

83,434

 

Net income (loss)

 

$

(1,398

)

 

$

25,136

 

 

$

30,620

 

 

$

12,800

 

Net income (loss) per
   common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01

)

 

$

0.16

 

 

$

0.20

 

 

$

0.08

 

Diluted

 

$

(0.01

)

 

$

0.16

 

 

$

0.20

 

 

$

0.08

 

 

(1)
Net sales are impacted by seasonality as the Company has typically experienced moderately higher levels of sales of residential products in the second fiscal quarter of the year as a result of “early buy” sales. Net sales are also generally impacted by the number of days in a quarter or a year that contractors and other professionals are able to install products. This can vary dramatically based on, among other things, weather events such as rain, snow and extreme temperatures. The Company has generally experienced lower levels of sales of residential products in the first fiscal quarter due to adverse weather conditions in certain markets, which typically reduce the construction and renovation activity during the winter season. In addition, the Company has experienced higher levels of sales of bathroom partition products and locker products during the second half of a fiscal year, which includes the summer months when schools are typically closed and therefore are more likely to undergo remodel activities.
Schedule of Effect of Restatement of Financial Statements Previously Filed in Annual Report

The following table presents the effect of the restatement on the Company's previously reported Consolidated Balance Sheets as of the years ended September 30, 2023 and September 30, 2022. The values as previously reported were derived from the Company’s Original Form 10-K (in thousands, except for share and per share amounts).

 

 

 

As of September 30, 2023

 

 

As of September 30, 2022

 

Consolidated Balance Sheets

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

278,314

 

 

$

 

 

$

 

 

$

278,314

 

 

$

120,817

 

 

$

 

 

$

 

 

$

120,817

 

Trade receivables, net of allowances

 

 

57,660

 

 

 

 

 

 

 

 

 

57,660

 

 

 

90,159

 

 

 

 

 

 

 

 

 

90,159

 

Inventories

 

 

221,101

 

 

 

(25,501

)

 

 

 

 

 

195,600

 

 

 

299,905

 

 

 

(18,115

)

 

 

 

 

 

281,790

 

Prepaid expenses

 

 

13,595

 

 

 

 

 

 

 

 

 

13,595

 

 

 

17,212

 

 

 

 

 

 

 

 

 

17,212

 

Other current assets

 

 

12,300

 

 

 

3,823

 

 

 

 

 

 

16,123

 

 

 

2,501

 

 

 

6,651

 

 

 

 

 

 

9,152

 

Total current assets

 

 

582,970

 

 

 

(21,678

)

 

 

 

 

 

561,292

 

 

 

530,594

 

 

 

(11,464

)

 

 

 

 

 

519,130

 

Property, plant and equipment, net

 

 

501,023

 

 

 

 

 

 

 

 

 

501,023

 

 

 

517,913

 

 

 

 

 

 

 

 

 

517,913

 

Goodwill

 

 

994,271

 

 

 

 

 

 

 

 

 

994,271

 

 

 

993,995

 

 

 

 

 

 

 

 

 

993,995

 

Intangible assets, net

 

 

199,497

 

 

 

 

 

 

 

 

 

199,497

 

 

 

245,835

 

 

 

 

 

 

 

 

 

245,835

 

Other assets

 

 

87,793

 

 

 

 

 

 

 

 

 

87,793

 

 

 

94,754

 

 

 

 

 

 

 

 

 

94,754

 

Total assets

 

$

2,365,554

 

 

$

(21,678

)

 

$

 

 

$

2,343,876

 

 

$

2,383,091

 

 

$

(11,464

)

 

$

 

 

$

2,371,627

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

56,015

 

 

$

 

 

$

 

 

$

56,015

 

 

$

48,987

 

 

$

 

 

$

 

 

$

48,987

 

Accrued rebates

 

 

60,974

 

 

 

 

 

 

 

 

 

60,974

 

 

 

50,479

 

 

 

 

 

 

 

 

 

50,479

 

Accrued interest

 

 

260

 

 

 

 

 

 

 

 

 

260

 

 

 

4,436

 

 

 

 

 

 

 

 

 

4,436

 

Current portion of long-term debt obligations

 

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

 

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

Accrued expenses and other liabilities

 

 

71,994

 

 

 

(5,527

)

 

 

 

 

 

66,467

 

 

 

72,589

 

 

 

 

 

 

 

 

 

72,589

 

Total current liabilities

 

 

195,243

 

 

 

(5,527

)

 

 

 

 

 

189,716

 

 

 

182,491

 

 

 

 

 

 

 

 

 

182,491

 

Deferred income taxes

 

 

56,330

 

 

 

3,179

 

 

 

 

 

 

59,509

 

 

 

65,195

 

 

 

2,272

 

 

 

 

 

 

67,467

 

Long-term debt — less current portion

 

 

580,265

 

 

 

 

 

 

 

 

 

580,265

 

 

 

584,879

 

 

 

 

 

 

 

 

 

584,879

 

Other non-current liabilities

 

 

104,073

 

 

 

 

 

 

 

 

 

104,073

 

 

 

106,083

 

 

 

 

 

 

 

 

 

106,083

 

Total liabilities

 

$

935,911

 

 

$

(2,348

)

 

$

 

 

$

933,563

 

 

$

938,648

 

 

$

2,272

 

 

$

 

 

$

940,920

 

Commitments and contingencies (Note 17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 1,000,000 shares authorized and no shares issued and outstanding at September 30, 2023 and September 30, 2022, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A common stock, $0.001 par value; 1,100,000,000 shares authorized, 155,967,736 shares issued at September 30, 2023, and 155,157,220 issued at September 30, 2022

 

 

156

 

 

 

 

 

 

 

 

 

156

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Class B common stock, $0.001 par value; 100,000,000 shares authorized, 100 shares issued and outstanding at September 30, 2023 and September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

1,662,322

 

 

 

 

 

 

 

 

 

1,662,322

 

 

 

1,630,378

 

 

 

 

 

 

 

 

 

1,630,378

 

Accumulated deficit

 

 

(45,047

)

 

 

(19,330

)

 

 

 

 

 

(64,377

)

 

 

(113,002

)

 

 

(13,736

)

 

 

 

 

 

(126,738

)

Accumulated other comprehensive income (loss)

 

 

1,878

 

 

 

 

 

 

 

 

 

1,878

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock, at cost, 8,268,423 shares at September 30, 2023 and 4,116,570 shares at September 30, 2022

 

 

(189,666

)

 

 

 

 

 

 

 

 

(189,666

)

 

 

(73,088

)

 

 

 

 

 

 

 

 

(73,088

)

Total stockholders’ equity

 

 

1,429,643

 

 

 

(19,330

)

 

 

 

 

 

1,410,313

 

 

 

1,444,443

 

 

 

(13,736

)

 

 

 

 

 

1,430,707

 

Total liabilities and stockholders’ equity

 

$

2,365,554

 

 

$

(21,678

)

 

$

 

 

$

2,343,876

 

 

$

2,383,091

 

 

$

(11,464

)

 

$

 

 

$

2,371,627

 

 

The following table presents the effect of the restatement on the Company's previously reported Consolidated Statements of Comprehensive Income for the fiscal years ended September 30, 2023, September 30, 2022 and September 30, 2021. The values as previously reported were derived from the Company’s Original Form 10-K (in thousands, except for share and per share amounts).

 

 

 

Years Ended September 30, 2023

 

 

Years Ended September 30, 2022

 

 

Years Ended September 30, 2021

 

Consolidated Statements of Comprehensive Income

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Net sales

 

$

1,370,316

 

 

$

 

 

$

 

 

$

1,370,316

 

 

$

1,355,586

 

 

$

 

 

$

 

 

$

1,355,586

 

 

$

1,178,974

 

 

$

 

 

$

 

 

$

1,178,974

 

Cost of sales

 

 

932,663

 

 

 

7,385

 

 

 

 

 

 

940,048

 

 

 

946,266

 

 

 

10,655

 

 

 

 

 

 

956,921

 

 

 

789,023

 

 

 

5,670

 

 

 

(26

)

 

 

794,667

 

Gross profit

 

 

437,653

 

 

 

(7,385

)

 

 

 

 

 

430,268

 

 

 

409,320

 

 

 

(10,655

)

 

 

 

 

 

398,665

 

 

 

389,951

 

 

 

(5,670

)

 

 

26

 

 

 

384,307

 

Selling, general and administrative expenses

 

 

305,162

 

 

 

 

 

 

 

 

 

305,162

 

 

 

279,889

 

 

 

 

 

 

 

 

 

279,889

 

 

 

244,205

 

 

 

 

 

 

 

 

 

244,205

 

Other general expenses

 

 

1,065

 

 

 

 

 

 

 

 

 

1,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,592

 

 

 

 

 

 

 

 

 

2,592

 

Loss on disposal of plant, property and equipment

 

 

249

 

 

 

 

 

 

 

 

 

249

 

 

 

496

 

 

 

 

 

 

 

 

 

496

 

 

 

1,025

 

 

 

 

 

 

 

 

 

1,025

 

Operating income

 

 

131,177

 

 

 

(7,385

)

 

 

 

 

 

123,792

 

 

 

128,935

 

 

 

(10,655

)

 

 

 

 

 

118,280

 

 

 

142,129

 

 

 

(5,670

)

 

 

26

 

 

 

136,485

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

39,293

 

 

 

 

 

 

 

 

 

39,293

 

 

 

24,956

 

 

 

 

 

 

 

 

 

24,956

 

 

 

20,311

 

 

 

 

 

 

 

 

 

20,311

 

Total other expenses

 

 

39,293

 

 

 

 

 

 

 

 

 

39,293

 

 

 

24,956

 

 

 

 

 

 

 

 

 

24,956

 

 

 

20,311

 

 

 

 

 

 

 

 

 

20,311

 

Income before income taxes

 

 

91,884

 

 

 

(7,385

)

 

 

 

 

 

84,499

 

 

 

103,979

 

 

 

(10,655

)

 

 

 

 

 

93,324

 

 

 

121,818

 

 

 

(5,670

)

 

 

26

 

 

 

116,174

 

Income tax expense

 

 

23,929

 

 

 

(1,791

)

 

 

 

 

 

22,138

 

 

 

28,754

 

 

 

(2,588

)

 

 

 

 

 

26,166

 

 

 

28,668

 

 

 

(1,365

)

 

 

6

 

 

 

27,309

 

Net income

 

$

67,955

 

 

$

(5,594

)

 

$

 

 

$

62,361

 

 

$

75,225

 

 

$

(8,067

)

 

$

 

 

$

67,158

 

 

$

93,150

 

 

$

(4,305

)

 

$

20

 

 

$

88,865

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain due to change in fair value of derivatives, net of tax

 

$

1,878

 

 

$

 

 

$

 

 

$

1,878

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Total other comprehensive income

 

 

1,878

 

 

 

 

 

 

 

 

 

1,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

69,833

 

 

$

(5,594

)

 

$

 

 

$

64,239

 

 

$

75,225

 

 

$

(8,067

)

 

$

 

 

$

67,158

 

 

$

93,150

 

 

$

(4,305

)

 

$

20

 

 

$

88,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.45

 

 

$

(0.03

)

 

$

 

 

$

0.42

 

 

$

0.49

 

 

$

(0.05

)

 

$

 

 

$

0.44

 

 

$

0.61

 

 

$

(0.03

)

 

$

0.00

 

 

$

0.58

 

Diluted

 

$

0.45

 

 

$

(0.04

)

 

$

 

 

$

0.41

 

 

$

0.49

 

 

$

(0.06

)

 

$

 

 

$

0.43

 

 

$

0.59

 

 

$

(0.02

)

 

$

0.00

 

 

$

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in calculating net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

150,162,256

 

 

 

 

 

 

 

 

 

150,162,256

 

 

 

153,510,110

 

 

 

 

 

 

 

 

 

153,510,110

 

 

 

153,777,859

 

 

 

 

 

 

 

 

 

153,777,859

 

Diluted

 

 

150,849,896

 

 

 

 

 

 

 

 

 

150,849,896

 

 

 

154,517,843

 

 

 

 

 

 

 

 

 

154,517,843

 

 

 

156,666,394

 

 

 

 

 

 

 

 

 

156,666,394

 

 

The following table presents the effect of the restatement on the Company's previously reported Consolidated Statements of Cash Flows for the fiscal years ended September 30, 2023, September 30, 2022 and September 30, 2021. The values as previously reported were derived from the Company’s Original Form 10-K (in thousands).

 

 

 

Years Ended September 30, 2023

 

 

Years Ended September 30, 2022

 

 

Years Ended September 30, 2021

 

Consolidated Statements of Cash Flows

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

67,955

 

 

$

(5,594

)

 

$

 

 

$

62,361

 

 

$

75,225

 

 

$

(8,067

)

 

$

 

 

$

67,158

 

 

$

93,150

 

 

$

(4,305

)

 

$

20

 

 

$

88,865

 

Adjustments to reconcile net income to net cash flows provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

86,206

 

 

 

 

 

 

 

 

 

86,206

 

 

 

67,996

 

 

 

 

 

 

 

 

 

67,996

 

 

 

51,802

 

 

 

 

 

 

 

 

 

51,802

 

Amortization expense

 

 

46,338

 

 

 

 

 

 

 

 

 

46,338

 

 

 

50,537

 

 

 

 

 

 

 

 

 

50,537

 

 

 

49,802

 

 

 

 

 

 

 

 

 

49,802

 

Non-cash interest expense

 

 

1,647

 

 

 

 

 

 

 

 

 

1,647

 

 

 

5,638

 

 

 

 

 

 

 

 

 

5,638

 

 

 

3,110

 

 

 

 

 

 

 

 

 

3,110

 

Non-cash lease expense

 

 

(251

)

 

 

 

 

 

 

 

 

(251

)

 

 

(275

)

 

 

 

 

 

 

 

 

(275

)

 

 

(88

)

 

 

 

 

 

 

 

 

(88

)

Deferred income tax expense (benefit)

 

 

(9,487

)

 

 

908

 

 

 

 

 

 

(8,579

)

 

 

19,684

 

 

 

3,710

 

 

 

 

 

 

23,394

 

 

 

25,529

 

 

 

(1,087

)

 

 

5

 

 

 

24,447

 

Non-cash compensation expense

 

 

18,518

 

 

 

 

 

 

 

 

 

18,518

 

 

 

27,512

 

 

 

 

 

 

 

 

 

27,512

 

 

 

22,250

 

 

 

 

 

 

 

 

 

22,250

 

Loss on disposition of property, plant and equipment

 

 

2,220

 

 

 

 

 

 

 

 

 

2,220

 

 

 

496

 

 

 

 

 

 

 

 

 

496

 

 

 

1,025

 

 

 

 

 

 

 

 

 

1,025

 

Bad debt provision

 

 

731

 

 

 

 

 

 

 

 

 

731

 

 

 

290

 

 

 

 

 

 

 

 

 

290

 

 

 

342

 

 

 

 

 

 

 

 

 

342

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

31,768

 

 

 

 

 

 

 

 

 

31,768

 

 

 

(8,545

)

 

 

 

 

 

 

 

 

(8,545

)

 

 

(6,772

)

 

 

 

 

 

(1,300

)

 

 

(8,072

)

Inventories

 

 

78,688

 

 

 

7,385

 

 

 

 

 

 

86,073

 

 

 

(97,459

)

 

 

10,655

 

 

 

 

 

 

(86,804

)

 

 

(58,819

)

 

 

5,670

 

 

 

 

 

 

(53,149

)

Prepaid expenses and other current assets

 

 

(3,675

)

 

 

2,827

 

 

 

 

 

 

(848

)

 

 

(4,300

)

 

 

(6,298

)

 

 

 

 

 

(10,598

)

 

 

(5,892

)

 

 

(278

)

 

 

1

 

 

 

(6,169

)

Accounts payable

 

 

22,596

 

 

 

 

 

 

 

 

 

22,596

 

 

 

(32,146

)

 

 

 

 

 

 

 

 

(32,146

)

 

 

16,071

 

 

 

 

 

 

1,300

 

 

 

17,371

 

Accrued expenses and interest

 

 

17,416

 

 

 

(5,526

)

 

 

 

 

 

11,890

 

 

 

(1,345

)

 

 

 

 

 

 

 

 

(1,345

)

 

 

14,910

 

 

 

 

 

 

(301

)

 

 

14,609

 

Other assets and liabilities

 

 

1,872

 

 

 

 

 

 

 

 

 

1,872

 

 

 

2,527

 

 

 

 

 

 

 

 

 

2,527

 

 

 

1,259

 

 

 

 

 

 

 

 

 

1,259

 

Net cash provided by operating activities

 

 

362,542

 

 

 

 

 

 

 

 

 

362,542

 

 

 

105,835

 

 

 

 

 

 

 

 

 

105,835

 

 

 

207,679

 

 

 

 

 

 

(275

)

 

 

207,404

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(88,545

)

 

 

 

 

 

 

 

 

(88,545

)

 

 

(170,938

)

 

 

 

 

 

 

 

 

(170,938

)

 

 

(175,119

)

 

 

 

 

 

275

 

 

 

(174,844

)

Proceeds from sale of property, plant and equipment

 

 

202

 

 

 

 

 

 

 

 

 

202

 

 

 

649

 

 

 

 

 

 

 

 

 

649

 

 

 

46

 

 

 

 

 

 

 

 

 

46

 

Purchases of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,500

)

 

 

 

 

 

 

 

 

(1,500

)

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(161

)

 

 

 

 

 

 

 

 

(161

)

 

 

(108,387

)

 

 

 

 

 

 

 

 

(108,387

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(88,504

)

 

 

 

 

 

 

 

 

(88,504

)

 

 

(280,176

)

 

 

 

 

 

 

 

 

(280,176

)

 

 

(175,073

)

 

 

 

 

 

275

 

 

 

(174,798

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds under Revolving Credit Facility

 

 

25,000

 

 

 

 

 

 

 

 

 

25,000

 

 

 

40,000

 

 

 

 

 

 

 

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments under Revolving Credit Facility

 

 

(25,000

)

 

 

 

 

 

 

 

 

(25,000

)

 

 

(40,000

)

 

 

 

 

 

 

 

 

(40,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Payments of financing fees related to Term Loan Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(939

)

 

 

 

 

 

 

 

 

(939

)

Payments of Term Loan Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(467,654

)

 

 

 

 

 

 

 

 

(467,654

)

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from 2022 Term Loan Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595,500

 

 

 

 

 

 

 

 

 

595,500

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on 2022 Term Loan Agreement

 

 

(6,000

)

 

 

 

 

 

 

 

 

(6,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments of debt issuance costs related to 2022 Term Loan Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,442

)

 

 

 

 

 

 

 

 

(3,442

)

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of finance lease obligations

 

 

(2,619

)

 

 

 

 

 

 

 

 

(2,619

)

 

 

(3,865

)

 

 

 

 

 

 

 

 

(3,865

)

 

 

(1,921

)

 

 

 

 

 

 

 

 

(1,921

)

Payments of INTEX contingent consideration

 

 

(5,850

)

 

 

 

 

 

 

 

 

(5,850

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments of initial public offering related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(210

)

 

 

 

 

 

 

 

 

(210

)

Exercise of vested stock options

 

 

14,954

 

 

 

 

 

 

 

 

 

14,954

 

 

 

5,995

 

 

 

 

 

 

 

 

 

5,995

 

 

 

5,988

 

 

 

 

 

 

 

 

 

5,988

 

Cash paid for shares withheld for taxes

 

 

(1,528

)

 

 

 

 

 

 

 

 

(1,528

)

 

 

(429

)

 

 

 

 

 

 

 

 

(429

)

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury stock

 

 

(115,498

)

 

 

 

 

 

 

 

 

(115,498

)

 

 

(81,483

)

 

 

 

 

 

 

 

 

(81,483

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

(116,541

)

 

 

 

 

 

 

 

 

(116,541

)

 

 

44,622

 

 

 

 

 

 

 

 

 

44,622

 

 

 

2,918

 

 

 

 

 

 

 

 

 

2,918

 

Net increase (decrease) in cash and cash equivalents

 

 

157,497

 

 

 

 

 

 

 

 

 

157,497

 

 

 

(129,719

)

 

 

 

 

 

 

 

 

(129,719

)

 

 

35,524

 

 

 

 

 

 

 

 

 

35,524

 

Cash and cash equivalents at beginning of period

 

 

120,817

 

 

 

 

 

 

 

 

 

120,817

 

 

 

250,536

 

 

 

 

 

 

 

 

 

250,536

 

 

 

215,012

 

 

 

 

 

 

 

 

 

215,012

 

Cash and cash equivalents at end of period

 

$

278,314

 

 

$

 

 

$

 

 

$

278,314

 

 

$

120,817

 

 

$

 

 

$

 

 

$

120,817

 

 

$

250,536

 

 

$

 

 

$

 

 

$

250,536

 

Supplemental cash flow disclosure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

41,728

 

 

$

 

 

$

4,282

 

 

$

46,010

 

 

$

14,899

 

 

$

 

 

$

 

 

$

14,899

 

 

$

17,119

 

 

$

 

 

$

 

 

$

17,119

 

Cash paid for income taxes, net

 

 

34,480

 

 

 

 

 

 

 

 

 

34,480

 

 

 

10,549

 

 

 

 

 

 

 

 

 

10,549

 

 

 

4,620

 

 

 

 

 

 

 

 

 

4,620

 

Supplemental non-cash investing and financing disclosure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures in accounts payable at end of period

 

$

7,703

 

 

$

 

 

$

 

 

$

7,703

 

 

$

29,562

 

 

$

 

 

$

 

 

$

29,562

 

 

$

16,177

 

 

$

 

 

$

 

 

$

16,177

 

Right-of-use operating and finance lease assets obtained in exchange for lease liabilities

 

 

3,830

 

 

 

 

 

 

 

 

 

3,830

 

 

 

33,400

 

 

 

 

 

 

 

 

 

33,400

 

 

 

57,817

 

 

 

 

 

 

 

 

 

57,817

 

Previously Reported [Member]  
Error Corrections and Prior Period Adjustments Restatement [Line Items]  
Schedule of Effect of Restatement of Financial Statements Previously Filed in Annual Report

The following tables present the effect of the restatement on the Company's previously reported unaudited condensed Consolidated Balance Sheets as of December 31, 2022, March 31, 2023 and June 30, 2023 and unaudited condensed Consolidated Statements of Comprehensive Income and condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2022, the three and six months ended March 31, 2023 and the three and nine months ended June 30, 2023. The values as previously reported were derived from the previously filed Quarterly Reports on Form 10-Q for the fiscal quarters ended December 31, 2022, March 31, 2023 and June 30, 2023 (in thousands, except for share and per share amounts). The definitions of the amounts for each column are the same definitions stated in Note 1A.

 

 

 

As of December 31, 2022

 

 

As of March 31, 2023

 

 

As of June 30, 2023

 

Consolidated Balance Sheets

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

86,865

 

 

$

 

 

$

 

 

$

86,865

 

 

$

126,259

 

 

$

 

 

$

 

 

$

126,259

 

 

$

244,597

 

 

$

 

 

$

 

 

$

244,597

 

Trade receivables, net of allowances

 

 

68,290

 

 

 

 

 

 

 

 

 

68,290

 

 

 

152,745

 

 

 

 

 

 

 

 

 

152,745

 

 

 

72,918

 

 

 

 

 

 

1,800

 

 

 

74,718

 

Inventories

 

 

320,883

 

 

 

(24,307

)

 

 

 

 

 

296,576

 

 

 

251,025

 

 

 

(20,806

)

 

 

 

 

 

230,219

 

 

 

221,281

 

 

 

(21,693

)

 

 

(1,200

)

 

 

198,388

 

Prepaid expenses

 

 

22,526

 

 

 

 

 

 

 

 

 

22,526

 

 

 

16,747

 

 

 

 

 

 

 

 

 

16,747

 

 

 

13,668

 

 

 

 

 

 

 

 

 

13,668

 

Other current assets

 

 

14,946

 

 

 

8,366

 

 

 

(222

)

 

 

23,090

 

 

 

21,822

 

 

 

7,395

 

 

 

 

 

 

29,217

 

 

 

17,183

 

 

 

7,607

 

 

 

(160

)

 

 

24,630

 

Total current assets

 

 

513,510

 

 

 

(15,941

)

 

 

(222

)

 

 

497,347

 

 

 

568,598

 

 

 

(13,411

)

 

 

 

 

 

555,187

 

 

 

569,647

 

 

 

(14,086

)

 

 

440

 

 

 

556,001

 

Property, plant and equipment - net

 

 

513,130

 

 

 

 

 

 

800

 

 

 

513,930

 

 

 

507,198

 

 

 

 

 

 

 

 

 

507,198

 

 

 

494,895

 

 

 

 

 

 

 

 

 

494,895

 

Goodwill

 

 

993,995

 

 

 

 

 

 

 

 

 

993,995

 

 

 

994,155

 

 

 

 

 

 

 

 

 

994,155

 

 

 

994,155

 

 

 

 

 

 

 

 

 

994,155

 

Intangible assets - net

 

 

233,998

 

 

 

 

 

 

 

 

 

233,998

 

 

 

222,378

 

 

 

 

 

 

 

 

 

222,378

 

 

 

210,800

 

 

 

 

 

 

 

 

 

210,800

 

Other assets

 

 

94,068

 

 

 

 

 

 

 

 

 

94,068

 

 

 

91,649

 

 

 

 

 

 

 

 

 

91,649

 

 

 

89,369

 

 

 

 

 

 

 

 

 

89,369

 

Total assets

 

$

2,348,701

 

 

$

(15,941

)

 

$

578

 

 

$

2,333,338

 

 

$

2,383,978

 

 

$

(13,411

)

 

$

 

 

$

2,370,567

 

 

$

2,358,866

 

 

$

(14,086

)

 

$

440

 

 

$

2,345,220

 

LIABILITIES AND STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

48,563

 

 

$

 

 

$

 

 

$

48,563

 

 

$

51,921

 

 

$

 

 

$

 

 

$

51,921

 

 

$

53,010

 

 

$

 

 

$

 

 

$

53,010

 

Accrued rebates

 

 

54,556

 

 

 

 

 

 

 

 

 

54,556

 

 

 

65,074

 

 

 

 

 

 

 

 

 

65,074

 

 

 

49,371

 

 

 

 

 

 

 

 

 

49,371

 

Accrued interest

 

 

140

 

 

 

 

 

 

 

 

 

140

 

 

 

58

 

 

 

 

 

 

 

 

 

58

 

 

 

130

 

 

 

 

 

 

 

 

 

130

 

Current portion of long-term debt obligations

 

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

 

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

 

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

Accrued expenses and other liabilities

 

 

67,488

 

 

 

 

 

 

 

 

 

67,488

 

 

 

69,452

 

 

 

 

 

 

 

 

 

69,452

 

 

 

58,581

 

 

 

 

 

 

 

 

 

58,581

 

Total current liabilities

 

 

176,747

 

 

 

 

 

 

 

 

 

176,747

 

 

 

192,505

 

 

 

 

 

 

 

 

 

192,505

 

 

 

167,092

 

 

 

 

 

 

 

 

 

167,092

 

Deferred income taxes

 

 

66,052

 

 

 

2,272

 

 

 

 

 

 

68,324

 

 

 

64,423

 

 

 

2,272

 

 

 

 

 

 

66,695

 

 

 

67,056

 

 

 

2,272

 

 

 

 

 

 

69,328

 

Long-term debt—less current portion

 

 

583,726

 

 

 

 

 

 

 

 

 

583,726

 

 

 

582,572

 

 

 

 

 

 

 

 

 

582,572

 

 

 

581,418

 

 

 

 

 

 

 

 

 

581,418

 

Other non-current liabilities

 

 

109,404

 

 

 

 

 

 

 

 

 

109,404

 

 

 

109,405

 

 

 

 

 

 

 

 

 

109,405

 

 

 

105,485

 

 

 

 

 

 

 

 

 

105,485

 

Total liabilities

 

 

935,929

 

 

 

2,272

 

 

 

 

 

 

938,201

 

 

 

948,905

 

 

 

2,272

 

 

 

 

 

 

951,177

 

 

 

921,051

 

 

 

2,272

 

 

 

 

 

 

923,323

 

Commitments and contingencies (See Note 17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 1,000,000 shares authorized and no shares issued or outstanding at December 31, 2022, March 31, 2023 and June 30, 2023, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A common stock, $0.001 par value; 1,100,000,000 shares authorized, 155,196,865 shares issued at December 31, 2022, 155,303,433 shares issued at March 31, 2023 and 155,769,041 shares issued at June 30, 2023

 

 

155

 

 

 

 

 

 

 

 

 

155

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

 

 

156

 

 

 

 

 

 

 

 

 

156

 

Class B common stock, $0.001 par value; 100,000,000 shares authorized, 100 shares issued and outstanding at December 31, 2022, March 31, 2023 and June 30, 2023, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid‑in capital

 

 

1,633,827

 

 

 

 

 

 

 

 

 

1,633,827

 

 

 

1,641,321

 

 

 

 

 

 

 

 

 

1,641,321

 

 

 

1,653,714

 

 

 

 

 

 

 

 

 

1,653,714

 

Accumulated deficit

 

 

(138,838

)

 

 

(18,213

)

 

 

578

 

 

 

(156,473

)

 

 

(122,565

)

 

 

(15,683

)

 

 

 

 

 

(138,248

)

 

 

(87,690

)

 

 

(16,358

)

 

 

440

 

 

 

(103,608

)

Accumulated other comprehensive income (loss)

 

 

(1,796

)

 

 

 

 

 

 

 

 

(1,796

)

 

 

(3,262

)

 

 

 

 

 

 

 

 

(3,262

)

 

 

691

 

 

 

 

 

 

 

 

 

691

 

Treasury stock, at cost, 4,469,330, 4,469,330 and 6,416,077 shares at December 31, 2022, March 31, 2023 and June 30, 2023, respectively

 

 

(80,576

)

 

 

 

 

 

 

 

 

(80,576

)

 

 

(80,576

)

 

 

 

 

 

 

 

 

(80,576

)

 

 

(129,056

)

 

 

 

 

 

 

 

 

(129,056

)

Total stockholders' equity

 

 

1,412,772

 

 

 

(18,213

)

 

 

578

 

 

 

1,395,137

 

 

 

1,435,073

 

 

 

(15,683

)

 

 

 

 

 

1,419,390

 

 

 

1,437,815

 

 

 

(16,358

)

 

 

440

 

 

 

1,421,897

 

Total liabilities and stockholders' equity

 

$

2,348,701

 

 

$

(15,941

)

 

$

578

 

 

$

2,333,338

 

 

$

2,383,978

 

 

$

(13,411

)

 

$

 

 

$

2,370,567

 

 

$

2,358,866

 

 

$

(14,086

)

 

$

440

 

 

$

2,345,220

 

 

 

 

 

Three Months Ended December 31, 2022

 

 

Three Months Ended March 31, 2023

 

 

Three Months Ended June 30, 2023

 

Consolidated Statements of Comprehensive Income

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Net sales

 

$

216,259

 

 

$

 

 

$

 

 

$

216,259

 

 

$

377,692

 

 

$

 

 

$

 

 

$

377,692

 

 

$

387,553

 

 

$

 

 

$

 

 

$

387,553

 

Cost of sales

 

 

168,680

 

 

 

6,192

 

 

 

(800

)

 

 

174,072

 

 

 

269,519

 

 

 

(3,501

)

 

 

800

 

 

 

266,818

 

 

 

255,353

 

 

 

886

 

 

 

(600

)

 

 

255,639

 

Gross profit

 

 

47,579

 

 

 

(6,192

)

 

 

800

 

 

 

42,187

 

 

 

108,173

 

 

 

3,501

 

 

 

(800

)

 

 

110,874

 

 

 

132,200

 

 

 

(886

)

 

 

600

 

 

 

131,914

 

Selling, general and administrative expenses

 

 

73,444

 

 

 

 

 

 

66

 

 

 

73,510

 

 

 

74,460

 

 

 

 

 

 

(249

)

 

 

74,211

 

 

 

73,650

 

 

 

 

 

 

(1,160

)

 

 

72,490

 

Other general expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,065

 

 

 

1,065

 

Loss (gain) on disposal of plant, property and equipment

 

 

 

 

 

 

 

 

(66

)

 

 

(66

)

 

 

 

 

 

 

 

 

249

 

 

 

249

 

 

 

 

 

 

 

 

 

95

 

 

 

95

 

Operating income (loss)

 

 

(25,865

)

 

 

(6,192

)

 

 

800

 

 

 

(31,257

)

 

 

33,713

 

 

 

3,501

 

 

 

(800

)

 

 

36,414

 

 

 

58,550

 

 

 

(886

)

 

 

600

 

 

 

58,264

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

9,299

 

 

 

 

 

 

 

 

 

9,299

 

 

 

10,774

 

 

 

 

 

 

 

 

 

10,774

 

 

 

10,408

 

 

 

 

 

 

 

 

 

10,408

 

Total other expenses

 

 

9,299

 

 

 

 

 

 

 

 

 

9,299

 

 

 

10,774

 

 

 

 

 

 

 

 

 

10,774

 

 

 

10,408

 

 

 

 

 

 

 

 

 

10,408

 

Income (loss) before income taxes

 

 

(35,164

)

 

 

(6,192

)

 

 

800

 

 

 

(40,556

)

 

 

22,939

 

 

 

3,501

 

 

 

(800

)

 

 

25,640

 

 

 

48,142

 

 

 

(886

)

 

 

600

 

 

 

47,856

 

Income tax expense (benefit)

 

 

(9,328

)

 

 

(1,715

)

 

 

222

 

 

 

(10,821

)

 

 

6,666

 

 

 

971

 

 

 

(222

)

 

 

7,415

 

 

 

13,267

 

 

 

(211

)

 

 

160

 

 

 

13,216

 

Net income (loss)

 

$

(25,836

)

 

$

(4,477

)

 

$

578

 

 

$

(29,735

)

 

$

16,273

 

 

$

2,530

 

 

$

(578

)

 

$

18,225

 

 

$

34,875

 

 

$

(675

)

 

$

440

 

 

$

34,640

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) due to change in fair value of derivatives, net of tax

 

$

(1,796

)

 

$

 

 

$

 

 

$

(1,796

)

 

$

(1,466

)

 

$

 

 

$

 

 

$

(1,466

)

 

$

3,953

 

 

$

 

 

$

 

 

$

3,953

 

Total other comprehensive income (loss)

 

 

(1,796

)

 

 

 

 

 

 

 

 

(1,796

)

 

 

(1,466

)

 

 

 

 

 

 

 

 

(1,466

)

 

 

3,953

 

 

 

 

 

 

 

 

 

3,953

 

Comprehensive income (loss)

 

$

(27,632

)

 

$

(4,477

)

 

$

578

 

 

$

(31,531

)

 

$

14,807

 

 

$

2,530

 

 

$

(578

)

 

$

16,759

 

 

$

38,828

 

 

$

(675

)

 

$

440

 

 

$

38,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.17

)

 

$

(0.03

)

 

$

0.00

 

 

$

(0.20

)

 

$

0.11

 

 

$

0.02

 

 

$

(0.01

)

 

$

0.12

 

 

$

0.23

 

 

$

(0.00

)

 

$

0.00

 

 

$

0.23

 

Diluted

 

$

(0.17

)

 

$

(0.03

)

 

$

0.00

 

 

$

(0.20

)

 

$

0.11

 

 

$

0.02

 

 

$

(0.01

)

 

$

0.12

 

 

$

0.23

 

 

$

(0.00

)

 

$

0.00

 

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in calculating net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

150,877,635

 

 

 

 

 

 

 

 

 

150,877,635

 

 

 

150,713,075

 

 

 

 

 

 

 

 

 

150,713,075

 

 

 

150,140,392

 

 

 

 

 

 

 

 

 

150,140,392

 

Diluted

 

 

150,877,635

 

 

 

 

 

 

 

 

 

150,877,635

 

 

 

151,268,535

 

 

 

 

 

 

 

 

 

151,268,535

 

 

 

151,069,954

 

 

 

 

 

 

 

 

 

151,069,954

 

 

 

 

Six Months Ended March 31, 2023

 

 

Nine Months Ended June 30, 2023

 

Consolidated Statements of Comprehensive Income

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Net sales

 

$

593,951

 

 

$

 

 

$

 

 

$

593,951

 

 

$

981,504

 

 

$

 

 

$

 

 

$

981,504

 

Cost of sales

 

 

438,199

 

 

 

2,691

 

 

 

 

 

 

440,890

 

 

 

693,552

 

 

 

3,577

 

 

 

(600

)

 

 

696,529

 

Gross profit

 

 

155,752

 

 

 

(2,691

)

 

 

 

 

 

153,061

 

 

 

287,952

 

 

 

(3,577

)

 

 

600

 

 

 

284,975

 

Selling, general and administrative expenses

 

 

147,904

 

 

 

 

 

 

(183

)

 

 

147,721

 

 

 

221,554

 

 

 

 

 

 

(1,343

)

 

 

220,211

 

Other general expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,065

 

 

 

1,065

 

Loss on disposal of plant, property and equipment

 

 

 

 

 

 

 

 

183

 

 

 

183

 

 

 

 

 

 

 

 

 

278

 

 

 

278

 

Operating income

 

 

7,848

 

 

 

(2,691

)

 

 

 

 

 

5,157

 

 

 

66,398

 

 

 

(3,577

)

 

 

600

 

 

 

63,421

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

20,073

 

 

 

 

 

 

 

 

 

20,073

 

 

 

30,481

 

 

 

 

 

 

 

 

 

30,481

 

Total other expenses

 

 

20,073

 

 

 

 

 

 

 

 

 

20,073

 

 

 

30,481

 

 

 

 

 

 

 

 

 

30,481

 

Income (loss) before income taxes

 

 

(12,225

)

 

 

(2,691

)

 

 

 

 

 

(14,916

)

 

 

35,917

 

 

 

(3,577

)

 

 

600

 

 

 

32,940

 

Income tax expense (benefit)

 

 

(2,662

)

 

 

(744

)

 

 

 

 

 

(3,406

)

 

 

10,605

 

 

 

(955

)

 

 

160

 

 

 

9,810

 

Net income (loss)

 

$

(9,563

)

 

$

(1,947

)

 

$

 

 

$

(11,510

)

 

$

25,312

 

 

$

(2,622

)

 

$

440

 

 

$

23,130

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) due to change in fair value of derivatives, net of tax

 

$

(3,262

)

 

$

 

 

$

 

 

$

(3,262

)

 

$

691

 

 

$

 

 

$

 

 

$

691

 

Total other comprehensive income (loss)

 

 

(3,262

)

 

 

 

 

 

 

 

 

(3,262

)

 

 

691

 

 

 

 

 

 

 

 

 

691

 

Comprehensive income (loss)

 

$

(12,825

)

 

$

(1,947

)

 

$

 

 

$

(14,772

)

 

$

26,003

 

 

$

(2,622

)

 

$

440

 

 

$

23,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.06

)

 

$

(0.02

)

 

$

 

 

$

(0.08

)

 

$

0.17

 

 

$

(0.03

)

 

$

0.01

 

 

$

0.15

 

Diluted

 

$

(0.06

)

 

$

(0.02

)

 

$

 

 

$

(0.08

)

 

$

0.17

 

 

$

(0.03

)

 

$

0.01

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in calculating net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

150,812,859

 

 

 

 

 

 

 

 

 

150,812,859

 

 

 

150,610,890

 

 

 

 

 

 

 

 

 

150,610,890

 

Diluted

 

 

150,812,859

 

 

 

 

 

 

 

 

 

150,812,859

 

 

 

151,056,199

 

 

 

 

 

 

 

 

 

151,056,199

 

 

 

 

 

Three Months Ended December 31, 2022

 

 

Six Months Ended March 31, 2023

 

 

Nine Months Ended June 30, 2023

 

Consolidated Statements of Cash Flows

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(25,836

)

 

$

(4,477

)

 

$

578

 

 

$

(29,735

)

 

$

(9,563

)

 

$

(1,947

)

 

$

 

 

$

(11,510

)

 

$

25,312

 

 

$

(2,622

)

 

$

440

 

 

$

23,130

 

Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

22,002

 

 

 

 

 

 

(800

)

 

 

21,202

 

 

 

42,018

 

 

 

 

 

 

 

 

 

42,018

 

 

 

63,504

 

 

 

 

 

 

 

 

 

63,504

 

Amortization expense

 

 

11,837

 

 

 

 

 

 

 

 

 

11,837

 

 

 

23,457

 

 

 

 

 

 

 

 

 

23,457

 

 

 

35,035

 

 

 

 

 

 

 

 

 

35,035

 

Non-cash interest expense

 

 

412

 

 

 

 

 

 

 

 

 

412

 

 

 

824

 

 

 

 

 

 

 

 

 

824

 

 

 

1,236

 

 

 

 

 

 

 

 

 

1,236

 

Non-cash lease expense

 

 

(56

)

 

 

 

 

 

 

 

 

(56

)

 

 

(122

)

 

 

 

 

 

 

 

 

(122

)

 

 

(188

)

 

 

 

 

 

 

 

 

(188

)

Deferred income tax expense

 

 

1,504

 

 

 

 

 

 

 

 

 

1,504

 

 

 

465

 

 

 

 

 

 

 

 

 

465

 

 

 

1,599

 

 

 

 

 

 

 

 

 

1,599

 

Non-cash compensation expense

 

 

5,801

 

 

 

 

 

 

 

 

 

5,801

 

 

 

12,678

 

 

 

 

 

 

 

 

 

12,678

 

 

 

13,608

 

 

 

 

 

 

 

 

 

13,608

 

Fair value adjustment for contingent consideration

 

 

400

 

 

 

 

 

 

 

 

 

400

 

 

 

400

 

 

 

 

 

 

 

 

 

400

 

 

 

400

 

 

 

 

 

 

(150

)

 

 

250

 

Loss (gain) on disposition of property, plant and equipment

 

 

(66

)

 

 

 

 

 

 

 

 

(66

)

 

 

183

 

 

 

 

 

 

1,641

 

 

 

1,824

 

 

 

278

 

 

 

 

 

 

1,641

 

 

 

1,919

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

21,869

 

 

 

 

 

 

 

 

 

21,869

 

 

 

(62,586

)

 

 

 

 

 

 

 

 

(62,586

)

 

 

17,241

 

 

 

 

 

 

(1,800

)

 

 

15,441

 

Inventories

 

 

(20,978

)

 

 

6,192

 

 

 

 

 

 

(14,786

)

 

 

48,880

 

 

 

2,691

 

 

 

 

 

 

51,571

 

 

 

78,624

 

 

 

3,577

 

 

 

1,200

 

 

 

83,401

 

Prepaid expenses and other current assets

 

 

(16,711

)

 

 

(1,715

)

 

 

222

 

 

 

(18,204

)

 

 

(18,310

)

 

 

(744

)

 

 

 

 

 

(19,054

)

 

 

(8,795

)

 

 

(955

)

 

 

160

 

 

 

(9,590

)

Accounts payable

 

 

13,029

 

 

 

 

 

 

 

 

 

13,029

 

 

 

15,702

 

 

 

 

 

 

 

 

 

15,702

 

 

 

11,308

 

 

 

 

 

 

 

 

 

11,308

 

Accrued expenses and interest

 

 

(7,831

)

 

 

 

 

 

 

 

 

(7,831

)

 

 

7,530

 

 

 

 

 

 

1,000

 

 

 

8,530

 

 

 

(11,803

)

 

 

 

 

 

6,000

 

 

 

(5,803

)

Other assets and liabilities

 

 

1,033

 

 

 

 

 

 

 

 

 

1,033

 

 

 

1,586

 

 

 

 

 

 

(1,641

)

 

 

(55

)

 

 

2,684

 

 

 

 

 

 

(1,641

)

 

 

1,043

 

Net cash provided by operating activities

 

 

6,409

 

 

 

 

 

 

 

 

 

6,409

 

 

 

63,142

 

 

 

 

 

 

1,000

 

 

 

64,142

 

 

 

230,043

 

 

 

 

 

 

5,850

 

 

 

235,893

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(30,328

)

 

 

 

 

 

 

 

 

(30,328

)

 

 

(47,284

)

 

 

 

 

 

 

 

 

(47,284

)

 

 

(54,059

)

 

 

 

 

 

 

 

 

(54,059

)

Proceeds from sale of property, plant and equipment

 

 

65

 

 

 

 

 

 

 

 

 

65

 

 

 

99

 

 

 

 

 

 

 

 

 

99

 

 

 

173

 

 

 

 

 

 

 

 

 

173

 

Acquisitions, net of cash acquired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(161

)

 

 

 

 

 

 

 

 

(161

)

 

 

(161

)

 

 

 

 

 

 

 

 

(161

)

Net cash used in investing activities

 

 

(30,263

)

 

 

 

 

 

 

 

 

(30,263

)

 

 

(47,346

)

 

 

 

 

 

 

 

 

(47,346

)

 

 

(54,047

)

 

 

 

 

 

 

 

 

(54,047

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds under Revolving Credit Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,000

 

 

 

 

 

 

 

 

 

25,000

 

 

 

25,000

 

 

 

 

 

 

 

 

 

25,000

 

Payments under Revolving Credit Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,000

)

 

 

 

 

 

 

 

 

(25,000

)

 

 

(25,000

)

 

 

 

 

 

 

 

 

(25,000

)

Payments on 2022 Term Loan Agreement

 

 

(1,500

)

 

 

 

 

 

 

 

 

(1,500

)

 

 

(3,000

)

 

 

 

 

 

 

 

 

(3,000

)

 

 

(4,500

)

 

 

 

 

 

 

 

 

(4,500

)

Repayments of finance lease obligations

 

 

(650

)

 

 

 

 

 

 

 

 

(650

)

 

 

(1,307

)

 

 

 

 

 

 

 

 

(1,307

)

 

 

(1,958

)

 

 

 

 

 

 

 

 

(1,958

)

Payments of INTEX contingent consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,000

)

 

 

(1,000

)

 

 

 

 

 

 

 

 

(5,850

)

 

 

(5,850

)

Exercise of vested stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,901

 

 

 

 

 

 

 

 

 

1,901

 

 

 

11,111

 

 

 

 

 

 

 

 

 

11,111

 

Cash paid for shares withheld for taxes

 

 

(460

)

 

 

 

 

 

 

 

 

(460

)

 

 

(460

)

 

 

 

 

 

 

 

 

(460

)

 

 

(1,381

)

 

 

 

 

 

 

 

 

(1,381

)

Purchases of treasury stock

 

 

(7,488

)

 

 

 

 

 

 

 

 

(7,488

)

 

 

(7,488

)

 

 

 

 

 

 

 

 

(7,488

)

 

 

(55,488

)

 

 

 

 

 

 

 

 

(55,488

)

Net cash provided by (used in) financing activities

 

 

(10,098

)

 

 

 

 

 

 

 

 

(10,098

)

 

 

(10,354

)

 

 

 

 

 

(1,000

)

 

 

(11,354

)

 

 

(52,216

)

 

 

 

 

 

(5,850

)

 

 

(58,066

)

Net increase (decrease) in cash and cash equivalents

 

 

(33,952

)

 

 

 

 

 

 

 

 

(33,952

)

 

 

5,442

 

 

 

 

 

 

 

 

 

5,442

 

 

 

123,780

 

 

 

 

 

 

 

 

 

123,780

 

Cash and cash equivalents at beginning of period

 

 

120,817

 

 

 

 

 

 

 

 

 

120,817

 

 

 

120,817

 

 

 

 

 

 

 

 

 

120,817

 

 

 

120,817

 

 

 

 

 

 

 

 

 

120,817

 

Cash and cash equivalents at end of period

 

$

86,865

 

 

$

 

 

$

 

 

$

86,865

 

 

$

126,259

 

 

$

 

 

$

 

 

$

126,259

 

 

$

244,597

 

 

$

 

 

$

 

 

$

244,597

 

Supplemental cash flow disclosure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

13,020

 

 

$

 

 

$

 

 

$

13,020

 

 

$

23,611

 

 

$

 

 

$

 

 

$

23,611

 

 

$

33,516

 

 

$

 

 

$

1,065

 

 

$

34,581

 

Cash paid for income taxes, net

 

 

112

 

 

 

 

 

 

 

 

 

112

 

 

 

14,959

 

 

 

 

 

 

 

 

 

14,959

 

 

 

21,003

 

 

 

 

 

 

 

 

 

21,003

 

Supplemental non-cash investing and financing disclosure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures in accounts payable at end of period

 

$

16,275

 

 

$

 

 

$

 

 

$

16,275

 

 

$

12,984

 

 

$

 

 

$

 

 

$

12,984

 

 

$

14,299

 

 

$

 

 

$

 

 

$

14,299

 

Right-of-use operating and finance lease assets obtained in exchange for lease liabilities

 

 

1,968

 

 

 

 

 

 

 

 

 

1,968

 

 

 

2,439

 

 

 

 

 

 

 

 

 

2,439

 

 

 

2,828

 

 

 

 

 

 

 

 

 

2,828

 

 

The following tables present the effect of the restatement on the Company's previously reported unaudited condensed Consolidated Balance Sheets as of December 31, 2021, March 31, 2022 and June 30, 2022 and unaudited condensed Consolidated Statements of Comprehensive Income and condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2021, the three and six months ended March 31, 2022 and the three and nine months ended June 30, 2022. The values as previously reported were derived from the previously filed Quarterly Reports on Form 10-Q for the fiscal quarters ended December 31, 2021, March 31, 2022 and June 30, 2022 (in thousands, except for share and per share amounts). The definitions of the amounts for each column are the same definitions stated in Note 1A.

 

 

 

As of December 31, 2021

 

 

As of March 31, 2022

 

 

As of June 30, 2022

 

Consolidated Balance Sheets

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

66,056

 

 

$

 

 

$

 

 

$

66,056

 

 

$

25,812

 

 

$

 

 

$

 

 

$

25,812

 

 

$

159,621

 

 

$

 

 

$

 

 

$

159,621

 

Trade receivables, net of allowances

 

 

63,057

 

 

 

 

 

 

 

 

 

63,057

 

 

 

171,685

 

 

 

 

 

 

 

 

 

171,685

 

 

 

101,513

 

 

 

 

 

 

 

 

 

101,513

 

Inventories

 

 

289,059

 

 

 

(11,335

)

 

 

 

 

 

277,724

 

 

 

299,160

 

 

 

(18,134

)

 

 

 

 

 

281,026

 

 

 

322,117

 

 

 

(22,685

)

 

 

 

 

 

299,432

 

Prepaid expenses

 

 

17,641

 

 

 

 

 

 

 

 

 

17,641

 

 

 

18,203

 

 

 

 

 

 

 

 

 

18,203

 

 

 

20,522

 

 

 

 

 

 

 

 

 

20,522

 

Other current assets

 

 

1,206

 

 

 

1,940

 

 

 

(319

)

 

 

2,827

 

 

 

5,991

 

 

 

3,666

 

 

 

(344

)

 

 

9,313

 

 

 

2,727

 

 

 

4,134

 

 

 

 

 

 

6,861

 

Total current assets

 

 

437,019

 

 

 

(9,395

)

 

 

(319

)

 

 

427,305

 

 

 

520,851

 

 

 

(14,468

)

 

 

(344

)

 

 

506,039

 

 

 

606,500

 

 

 

(18,551

)

 

 

 

 

 

587,949

 

Property, plant and equipment - net

 

 

435,304

 

 

 

 

 

 

 

 

 

435,304

 

 

 

474,340

 

 

 

 

 

 

 

 

 

474,340

 

 

 

495,961

 

 

 

 

 

 

 

 

 

495,961

 

Goodwill

 

 

992,513

 

 

 

 

 

 

 

 

 

992,513

 

 

 

987,440

 

 

 

 

 

 

 

 

 

987,440

 

 

 

987,440

 

 

 

 

 

 

 

 

 

987,440

 

Intangible assets - net

 

 

272,692

 

 

 

 

 

 

 

 

 

272,692

 

 

 

260,128

 

 

 

 

 

 

 

 

 

260,128

 

 

 

247,606

 

 

 

 

 

 

 

 

 

247,606

 

Other assets

 

 

77,578

 

 

 

 

 

 

 

 

 

77,578

 

 

 

76,721

 

 

 

 

 

 

 

 

 

76,721

 

 

 

83,041

 

 

 

 

 

 

 

 

 

83,041

 

Total assets

 

$

2,215,106

 

 

$

(9,395

)

 

$

(319

)

 

$

2,205,392

 

 

$

2,319,480

 

 

$

(14,468

)

 

$

(344

)

 

$

2,304,668

 

 

$

2,420,548

 

 

$

(18,551

)

 

$

 

 

$

2,401,997

 

LIABILITIES AND STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

64,490

 

 

$

 

 

$

 

 

$

64,490

 

 

$

76,228

 

 

$

 

 

$

 

 

$

76,228

 

 

$

83,034

 

 

$

 

 

$

 

 

$

83,034

 

Accrued rebates

 

 

49,150

 

 

 

 

 

 

 

 

 

49,150

 

 

 

31,723

 

 

 

 

 

 

 

 

 

31,723

 

 

 

44,491

 

 

 

 

 

 

 

 

 

44,491

 

Accrued interest

 

 

214

 

 

 

 

 

 

 

 

 

214

 

 

 

46

 

 

 

 

 

 

 

 

 

46

 

 

 

4,367

 

 

 

 

 

 

 

 

 

4,367

 

Current portion of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,500

 

 

 

 

 

 

 

 

 

4,500

 

Accrued expenses and other liabilities

 

 

48,684

 

 

 

 

 

 

1,300

 

 

 

49,984

 

 

 

65,586

 

 

 

 

 

 

1,400

 

 

 

66,986

 

 

 

68,660

 

 

 

 

 

 

 

 

 

68,660

 

Total current liabilities

 

 

162,538

 

 

 

 

 

 

1,300

 

 

 

163,838

 

 

 

173,583

 

 

 

 

 

 

1,400

 

 

 

174,983

 

 

 

205,052

 

 

 

 

 

 

 

 

 

205,052

 

Deferred income taxes

 

 

50,753

 

 

 

(1,438

)

 

 

 

 

 

49,315

 

 

 

61,505

 

 

 

(1,438

)

 

 

 

 

 

60,067

 

 

 

67,892

 

 

 

(1,438

)

 

 

 

 

 

66,454

 

Long-term debt—less current portion

 

 

464,999

 

 

 

 

 

 

 

 

 

464,999

 

 

 

505,284

 

 

 

 

 

 

 

 

 

505,284

 

 

 

586,033

 

 

 

 

 

 

 

 

 

586,033

 

Other non-current liabilities

 

 

85,665

 

 

 

 

 

 

 

 

 

85,665

 

 

 

86,074

 

 

 

 

 

 

 

 

 

86,074

 

 

 

93,601

 

 

 

 

 

 

 

 

 

93,601

 

Total liabilities

 

 

763,955

 

 

 

(1,438

)

 

 

1,300

 

 

 

763,817

 

 

 

826,446

 

 

 

(1,438

)

 

 

1,400

 

 

 

826,408

 

 

 

952,578

 

 

 

(1,438

)

 

 

 

 

 

951,140

 

Commitments and contingencies (See Note 17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 1,000,000 shares authorized and no shares issued or outstanding at December 31, 2021, March 31, 2022 and June 30, 2022, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A common stock, $0.001 par value; 1,100,000,000 shares authorized, 155,032,377 shares issued at December 31, 2021, 155,108,627 shares issued at March 31, 2022 and 155,153,226 shares issued at June 30, 2023

 

 

155

 

 

 

 

 

 

 

 

 

155

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Class B common stock, $0.001 par value; 100,000,000 shares authorized, 100 shares issued and outstanding at December 31, 2021, March 31, 2022 and June 30, 2022, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid‑in capital

 

 

1,622,516

 

 

 

 

 

 

 

 

 

1,622,516

 

 

 

1,628,581

 

 

 

 

 

 

 

 

 

1,628,581

 

 

 

1,626,115

 

 

 

 

 

 

 

 

 

1,626,115

 

Accumulated deficit

 

 

(171,520

)

 

 

(7,957

)

 

 

(1,619

)

 

 

(181,096

)

 

 

(135,702

)

 

 

(13,030

)

 

 

(1,744

)

 

 

(150,476

)

 

 

(108,227

)

 

 

(17,113

)

 

 

 

 

 

(125,340

)

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock, at cost, 0, 0 and 3,013,575 shares at December 31, 2021, March 31, 2022 and June 30, 2022, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50,073

)

 

 

 

 

 

 

 

 

(50,073

)

Total stockholders' equity

 

 

1,451,151

 

 

 

(7,957

)

 

 

(1,619

)

 

 

1,441,575

 

 

 

1,493,034

 

 

 

(13,030

)

 

 

(1,744

)

 

 

1,478,260

 

 

 

1,467,970

 

 

 

(17,113

)

 

 

 

 

 

1,450,857

 

Total liabilities and stockholders' equity

 

$

2,215,106

 

 

$

(9,395

)

 

$

(319

)

 

$

2,205,392

 

 

$

2,319,480

 

 

$

(14,468

)

 

$

(344

)

 

$

2,304,668

 

 

$

2,420,548

 

 

$

(18,551

)

 

$

 

 

$

2,401,997

 

 

 

 

 

 

 

Three Months Ended December 31, 2021

 

 

Three Months Ended March 31, 2022

 

 

Three Months Ended June 30, 2022

 

Consolidated Statements of Comprehensive Income

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Net sales

 

$

259,708

 

 

$

 

 

$

 

 

$

259,708

 

 

$

396,255

 

 

$

 

 

$

 

 

$

396,255

 

 

$

394,991

 

 

$

 

 

$

 

 

$

394,991

 

Cost of sales

 

 

171,099

 

 

 

3,875

 

 

 

1,300

 

 

 

176,274

 

 

 

273,795

 

 

 

6,799

 

 

 

100

 

 

 

280,694

 

 

 

268,604

 

 

 

4,551

 

 

 

(1,400

)

 

 

271,755

 

Gross profit

 

 

88,609

 

 

 

(3,875

)

 

 

(1,300

)

 

 

83,434

 

 

 

122,460

 

 

 

(6,799

)

 

 

(100

)

 

 

115,561

 

 

 

126,387

 

 

 

(4,551

)

 

 

1,400

 

 

 

123,236

 

Selling, general and administrative expenses

 

 

63,169

 

 

 

 

 

 

(18

)

 

 

63,151

 

 

 

70,822

 

 

 

 

 

 

(407

)

 

 

70,415

 

 

 

78,737

 

 

 

 

 

 

108

 

 

 

78,845

 

Loss (gain) on disposal of plant, property and equipment

 

 

 

 

 

 

 

 

18

 

 

 

18

 

 

 

 

 

 

 

 

 

407

 

 

 

407

 

 

 

 

 

 

 

 

 

(108

)

 

 

(108

)

Operating income

 

 

25,440

 

 

 

(3,875

)

 

 

(1,300

)

 

 

20,265

 

 

 

51,638

 

 

 

(6,799

)

 

 

(100

)

 

 

44,739

 

 

 

47,650

 

 

 

(4,551

)

 

 

1,400

 

 

 

44,499

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

4,148

 

 

 

 

 

 

 

 

 

4,148

 

 

 

4,010

 

 

 

 

 

 

 

 

 

4,010

 

 

 

10,618

 

 

 

 

 

 

 

 

 

10,618

 

Total other expenses

 

 

4,148

 

 

 

 

 

 

 

 

 

4,148

 

 

 

4,010

 

 

 

 

 

 

 

 

 

4,010

 

 

 

10,618

 

 

 

 

 

 

 

 

 

10,618

 

Income before income taxes

 

 

21,292

 

 

 

(3,875

)

 

 

(1,300

)

 

 

16,117

 

 

 

47,628

 

 

 

(6,799

)

 

 

(100

)

 

 

40,729

 

 

 

37,032

 

 

 

(4,551

)

 

 

1,400

 

 

 

33,881

 

Income tax expense

 

 

4,585

 

 

 

(949

)

 

 

(319

)

 

 

3,317

 

 

 

11,810

 

 

 

(1,676

)

 

 

(25

)

 

 

10,109

 

 

 

9,556

 

 

 

(1,155

)

 

 

344

 

 

 

8,745

 

Net income

 

$

16,707

 

 

$

(2,926

)

 

$

(981

)

 

$

12,800

 

 

$

35,818

 

 

$

(5,123

)

 

$

(75

)

 

$

30,620

 

 

$

27,476

 

 

$

(3,396

)

 

$

1,056

 

 

$

25,136

 

Comprehensive income

 

$

16,707

 

 

$

(2,926

)

 

$

(981

)

 

$

12,800

 

 

$

35,818

 

 

$

(5,123

)

 

$

(75

)

 

$

30,620

 

 

$

27,476

 

 

$

(3,396

)

 

$

1,056

 

 

$

25,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.11

 

 

$

(0.02

)

 

$

(0.01

)

 

$

0.08

 

 

$

0.23

 

 

$

(0.03

)

 

$

(0.00

)

 

$

0.20

 

 

$

0.18

 

 

$

(0.02

)

 

$

0.00

 

 

$

0.16

 

Diluted

 

$

0.11

 

 

$

(0.02

)

 

$

(0.01

)

 

$

0.08

 

 

$

0.23

 

 

$

(0.03

)

 

$

(0.00

)

 

$

0.20

 

 

$

0.18

 

 

$

(0.02

)

 

$

0.00

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in calculating net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

154,407,244

 

 

 

 

 

 

 

 

 

154,407,244

 

 

 

154,661,277

 

 

 

 

 

 

 

 

 

154,661,277

 

 

 

153,493,355

 

 

 

 

 

 

 

 

 

153,493,355

 

Diluted

 

 

156,854,925

 

 

 

 

 

 

 

 

 

156,854,925

 

 

 

156,121,476

 

 

 

 

 

 

 

 

 

156,121,476

 

 

 

153,891,090

 

 

 

 

 

 

 

 

 

153,891,090

 

 

 

 

 

Six Months Ended March 31, 2022

 

 

Nine Months Ended June 30, 2022

 

Consolidated Statements of Comprehensive Income

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Net sales

 

$

655,963

 

 

$

 

 

$

 

 

$

655,963

 

 

$

1,050,954

 

 

$

 

 

$

 

 

$

1,050,954

 

Cost of sales

 

 

444,894

 

 

 

10,674

 

 

 

1,400

 

 

 

456,968

 

 

 

713,498

 

 

 

15,225

 

 

 

 

 

 

728,723

 

Gross profit

 

 

211,069

 

 

 

(10,674

)

 

 

(1,400

)

 

 

198,995

 

 

 

337,456

 

 

 

(15,225

)

 

 

 

 

 

322,231

 

Selling, general and administrative expenses

 

 

133,991

 

 

 

 

 

 

(425

)

 

 

133,566

 

 

 

212,728

 

 

 

 

 

 

(317

)

 

 

212,411

 

Loss on disposal of plant, property and equipment

 

 

 

 

 

 

 

 

425

 

 

 

425

 

 

 

 

 

 

 

 

 

317

 

 

 

317

 

Operating income

 

 

77,078

 

 

 

(10,674

)

 

 

(1,400

)

 

 

65,004

 

 

 

124,728

 

 

 

(15,225

)

 

 

 

 

 

109,503

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

8,158

 

 

 

 

 

 

 

 

 

8,158

 

 

 

18,776

 

 

 

 

 

 

 

 

 

18,776

 

Total other expenses

 

 

8,158

 

 

 

 

 

 

 

 

 

8,158

 

 

 

18,776

 

 

 

 

 

 

 

 

 

18,776

 

Income before income taxes

 

 

68,920

 

 

 

(10,674

)

 

 

(1,400

)

 

 

56,846

 

 

 

105,952

 

 

 

(15,225

)

 

 

 

 

 

90,727

 

Income tax expense

 

 

16,395

 

 

 

(2,625

)

 

 

(344

)

 

 

13,426

 

 

 

25,951

 

 

 

(3,780

)

 

 

 

 

 

22,171

 

Net income

 

$

52,525

 

 

$

(8,049

)

 

$

(1,056

)

 

$

43,420

 

 

$

80,001

 

 

$

(11,445

)

 

$

 

 

$

68,556

 

Comprehensive income

 

$

52,525

 

 

$

(8,049

)

 

$

(1,056

)

 

$

43,420

 

 

$

80,001

 

 

$

(11,445

)

 

$

 

 

$

68,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

$

(0.05

)

 

$

(0.01

)

 

$

0.28

 

 

$

0.52

 

 

$

(0.08

)

 

$

 

 

$

0.44

 

Diluted

 

$

0.34

 

 

$

(0.05

)

 

$

(0.01

)

 

$

0.28

 

 

$

0.51

 

 

$

(0.07

)

 

$

 

 

$

0.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in calculating net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

154,551,589

 

 

 

 

 

 

 

 

 

154,551,589

 

 

 

154,199,158

 

 

 

 

 

 

 

 

 

154,199,158

 

Diluted

 

 

156,560,502

 

 

 

 

 

 

 

 

 

156,560,502

 

 

 

155,631,884

 

 

 

 

 

 

 

 

 

155,631,884

 

 

 

 

 

Three Months Ended December 31, 2021

 

 

Six Months Ended March 31, 2022

 

 

Nine Months Ended June 30, 2022

 

Consolidated Statements of Cash Flows

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Reported

 

 

Investigation Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

16,707

 

 

$

(2,926

)

 

$

(981

)

 

$

12,800

 

 

$

52,525

 

 

$

(8,049

)

 

$

(1,056

)

 

$

43,420

 

 

$

80,001

 

 

$

(11,445

)

 

$

 

 

$

68,556

 

Adjustments to reconcile net income to net cash flows provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

15,202

 

 

 

 

 

 

 

 

 

15,202

 

 

 

31,680

 

 

 

 

 

 

 

 

 

31,680

 

 

 

48,764

 

 

 

 

 

 

 

 

 

48,764

 

Amortization expense

 

 

12,880

 

 

 

 

 

 

 

 

 

12,880

 

 

 

25,444

 

 

 

 

 

 

 

 

 

25,444

 

 

 

37,966

 

 

 

 

 

 

 

 

 

37,966

 

Non-cash interest expense

 

 

1,154

 

 

 

 

 

 

 

 

 

1,154

 

 

 

2,373

 

 

 

 

 

 

 

 

 

2,373

 

 

 

4,194

 

 

 

 

 

 

 

 

 

4,194

 

Non-cash lease expense

 

 

(39

)

 

 

 

 

 

 

 

 

(39

)

 

 

(68

)

 

 

 

 

 

 

 

 

(68

)

 

 

(218

)

 

 

 

 

 

 

 

 

(218

)

Deferred income tax expense (benefit)

 

 

4,381

 

 

 

 

 

 

 

 

 

4,381

 

 

 

15,132

 

 

 

 

 

 

 

 

 

15,132

 

 

 

21,520

 

 

 

 

 

 

 

 

 

21,520

 

Non-cash compensation expense

 

 

3,970

 

 

 

 

 

 

 

 

 

3,970

 

 

 

11,773

 

 

 

 

 

 

 

 

 

11,773

 

 

 

19,550

 

 

 

 

 

 

 

 

 

19,550

 

Loss on disposition of property, plant and equipment

 

 

18

 

 

 

 

 

 

 

 

 

18

 

 

 

425

 

 

 

 

 

 

 

 

 

425

 

 

 

317

 

 

 

 

 

 

 

 

 

317

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

18,057

 

 

 

 

 

 

 

 

 

18,057

 

 

 

(90,571

)

 

 

 

 

 

 

 

 

(90,571

)

 

 

(20,399

)

 

 

 

 

 

 

 

 

(20,399

)

Inventories

 

 

(88,515

)

 

 

3,875

 

 

 

 

 

 

(84,640

)

 

 

(98,616

)

 

 

10,674

 

 

 

 

 

 

(87,942

)

 

 

(121,574

)

 

 

15,225

 

 

 

 

 

 

(106,349

)

Prepaid expenses and other current assets

 

 

(3,330

)

 

 

(949

)

 

 

(319

)

 

 

(4,598

)

 

 

(8,677

)

 

 

(2,625

)

 

 

(344

)

 

 

(11,646

)

 

 

(7,732

)

 

 

(3,780

)

 

 

 

 

 

(11,512

)

Accounts payable

 

 

606

 

 

 

 

 

 

 

 

 

606

 

 

 

12,213

 

 

 

 

 

 

 

 

 

12,213

 

 

 

4,512

 

 

 

 

 

 

 

 

 

4,512

 

Accrued expenses and interest

 

 

(11,626

)

 

 

 

 

 

1,300

 

 

 

(10,326

)

 

 

(22,294

)

 

 

 

 

 

1,400

 

 

 

(20,894

)

 

 

(3,733

)

 

 

 

 

 

 

 

 

(3,733

)

Other assets and liabilities

 

 

(85

)

 

 

 

 

 

 

 

 

(85

)

 

 

1,118

 

 

 

 

 

 

 

 

 

1,118

 

 

 

2,532

 

 

 

 

 

 

 

 

 

2,532

 

Net cash provided by operating activities

 

 

(30,620

)

 

 

 

 

 

 

 

 

(30,620

)

 

 

(67,543

)

 

 

 

 

 

 

 

 

(67,543

)

 

 

65,700

 

 

 

 

 

 

 

 

 

65,700

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(65,333

)

 

 

 

 

 

 

 

 

(65,333

)

 

 

(113,995

)

 

 

 

 

 

 

 

 

(113,995

)

 

 

(139,491

)

 

 

 

 

 

 

 

 

(139,491

)

Proceeds from sale of property, plant and equipment

 

 

32

 

 

 

 

 

 

 

 

 

32

 

 

 

497

 

 

 

 

 

 

 

 

 

497

 

 

 

617

 

 

 

 

 

 

 

 

 

617

 

Acquisitions, net of cash acquired

 

 

(91,310

)

 

 

 

 

 

 

 

 

(91,310

)

 

 

(86,935

)

 

 

 

 

 

 

 

 

(86,935

)

 

 

(86,935

)

 

 

 

 

 

 

 

 

(86,935

)

Net cash used in investing activities

 

 

(156,611

)

 

 

 

 

 

 

 

 

(156,611

)

 

 

(200,433

)

 

 

 

 

 

 

 

 

(200,433

)

 

 

(225,809

)

 

 

 

 

 

 

 

 

(225,809

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds under Revolving Credit Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

 

 

 

 

 

 

 

 

40,000

 

 

 

40,000

 

 

 

 

 

 

 

 

 

40,000

 

Payments under Revolving Credit Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(40,000

)

 

 

 

 

 

 

 

 

(40,000

)

Payments of Term Loan Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(467,654

)

 

 

 

 

 

 

 

 

(467,654

)

Proceeds from 2022 Term Loan Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595,500

 

 

 

 

 

 

 

 

 

595,500

 

Payments of debt issuance costs related to 2022 Term Loan Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,442

)

 

 

 

 

 

 

 

 

(3,442

)

Repayments of finance lease obligations

 

 

(559

)

 

 

 

 

 

 

 

 

(559

)

 

 

(1,242

)

 

 

 

 

 

 

 

 

(1,242

)

 

 

(2,308

)

 

 

 

 

 

 

 

 

(2,308

)

Exercise of vested stock options

 

 

3,310

 

 

 

 

 

 

 

 

 

3,310

 

 

 

4,923

 

 

 

 

 

 

 

 

 

4,923

 

 

 

5,995

 

 

 

 

 

 

 

 

 

5,995

 

Cash paid for shares withheld for taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(429

)

 

 

 

 

 

 

 

 

(429

)

 

 

(429

)

 

 

 

 

 

 

 

 

(429

)

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(58,468

)

 

 

 

 

 

 

 

 

(58,468

)

Net cash provided by (used in) financing activities

 

 

2,751

 

 

 

 

 

 

 

 

 

2,751

 

 

 

43,252

 

 

 

 

 

 

 

 

 

43,252

 

 

 

69,194

 

 

 

 

 

 

 

 

 

69,194

 

Net increase (decrease) in cash and cash equivalents

 

 

(184,480

)

 

 

 

 

 

 

 

 

(184,480

)

 

 

(224,724

)

 

 

 

 

 

 

 

 

(224,724

)

 

 

(90,915

)

 

 

 

 

 

 

 

 

(90,915

)

Cash and cash equivalents at beginning of period

 

 

250,536

 

 

 

 

 

 

 

 

 

250,536

 

 

 

250,536

 

 

 

 

 

 

 

 

 

250,536

 

 

 

250,536

 

 

 

 

 

 

 

 

 

250,536

 

Cash and cash equivalents at end of period

 

$

66,056

 

 

$

 

 

$

 

 

$

66,056

 

 

$

25,812

 

 

$

 

 

$

 

 

$

25,812

 

 

$

159,621

 

 

$

 

 

$

 

 

$

159,621

 

Supplemental cash flow disclosure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

2,782

 

 

$

 

 

$

 

 

$

2,782

 

 

$

5,792

 

 

$

 

 

$

 

 

$

5,792

 

 

$

10,269

 

 

$

 

 

$

 

 

$

10,269

 

Cash paid for income taxes, net

 

 

(129

)

 

 

 

 

 

 

 

 

(129

)

 

 

5,484

 

 

 

 

 

 

 

 

 

5,484

 

 

 

5,608

 

 

 

 

 

 

 

 

 

5,608

 

Supplemental non-cash investing and financing disclosure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures in accounts payable at end of period

 

$

5,748

 

 

$

 

 

$

 

 

$

5,748

 

 

$

11,976

 

 

$

 

 

$

 

 

$

11,976

 

 

$

24,321

 

 

$

 

 

$

 

 

$

24,321

 

Right-of-use operating and finance lease assets obtained in exchange for lease liabilities

 

 

8,915

 

 

 

 

 

 

 

 

 

8,915

 

 

 

10,208

 

 

 

 

 

 

 

 

 

10,208

 

 

 

18,705

 

 

 

 

 

 

 

 

 

18,705