XML 30 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments
6 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

11. FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB Accounting Standards Codification (“ASC”) requirements for Fair Value Measurements and Disclosures establish a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels. Level 1 inputs, the highest priority, are quoted prices in active markets for identical assets or liabilities. Level 2 inputs reflect other than quoted prices included in Level 1 that are either observable directly or through corroboration with observable market data. Level 3 inputs are unobservable inputs, due to little or no market activity for the asset or liability, such as internally-developed valuation models. We do not have any assets or liabilities measured at fair value on a recurring basis that are Level 3.

Derivative Instruments

The Company’s objective in using interest rate derivative instruments is to hedge against interest rate volatility associated with its senior secured credit facilities by converting a portion of its floating rate debt to fixed rate debt. In November 2022, the Company entered into two interest rate swap agreements with Barclays Bank PLC (“Barclays”) to manage interest rate risk related to 2022 Term Loan. Each agreement has a notional amount of $150 million and will expire on October 31, 2025. One agreement swaps variable interest at a rate based on SOFR with a fixed rate of 4.39% and the second with a fixed rate of 4.48%.

At the inceptions of the swap agreements and as of March 31, 2023, both swaps were designated and qualified as cash flow hedges in accordance with ASC 815. Their gain (loss) is recorded in Accumulated other comprehensive income (loss) and then reclassified into Interest expense in the same period in which the hedged transaction affects earnings. As of March 31, 2023, the Company expects to reclass approximately $0.5 million ($0.4 million after-tax) as a reduction to interest expense in the next 12 months.

The following table provides the fair values of the interest rate derivative instruments as well as their classification on the Balance Sheet as of March 31, 2023 and September 30, 2022 (in thousands):

 

 

 

 

 

 

 

Fair Value as of

 

 

 

Fair Value Hierarchy

 

Balance Sheet Location

 

March 31, 2023

 

 

September 30, 2022

 

Assets

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Level 2

 

Other current assets

 

$

546

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Level 2

 

Other non-current liabilities

 

$

5,045

 

 

$

 

 

The Company estimates the fair value of interest rate swaps using a valuation model based on observable market data, such as yield curves. Both swaps are classified as Level 2 measurement in the fair value hierarchy.

The following table summarizes the effects of the interest rate derivative instruments in Statements of Income and on Accumulated other comprehensive income (loss) in the three and six months ended March 31, 2023 and 2022 (in thousands):

 

 

 

Cash Flow Hedge - Amount of Gain
(Loss) Recognized in Other
Comprehensive Income (Loss)

 

 

Location of Gain (Loss) Reclassified
from Accumulated Other

 

Cash Flow Hedge - Amount of Gain
(Loss) Reclassified from Accumulated
Other Comprehensive Income (Loss)

 

 

 

Three Months Ended March 31,

 

 

Comprehensive Income (Loss)

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

into Income

 

2023

 

 

2022

 

Interest rate swaps

 

$

(1,491

)

 

$

 

 

Interest expense

 

$

34

 

 

$

 

 

 

 

 

Cash Flow Hedge - Amount of Gain
(Loss) Recognized in Other
Comprehensive Income (Loss)

 

 

Location of Gain (Loss) Reclassified
from Accumulated Other

 

Cash Flow Hedge - Amount of Gain
(Loss) Reclassified from Accumulated
Other Comprehensive Income (Loss)

 

 

 

Six Months Ended March 31,

 

 

Comprehensive Income (Loss)

 

Six Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

into Income

 

2023

 

 

2022

 

Interest rate swaps

 

$

(3,262

)

 

$

 

 

Interest expense

 

$

(39

)

 

$

 

 

Other Financial Instruments

The carrying values and the estimated fair values of the debt financial instruments (Level 2 measurements) consisted of the following (in thousands):

 

 

 

March 31, 2023

 

 

September 30, 2022

 

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

2022 Term Loan due April 28, 2029

 

$

597,000

 

 

$

594,761

 

 

$

600,000

 

 

$

586,500

 

 

 

Financial instruments remeasure at fair value on a recurring basisDuring the year ended September 30, 2022, the Company entered into an arrangement for a contingent payment to the former owner and employee of StruXure. The contingent payment is based on achievement of a minimum EBITDA amount and a multiple of EBITDA, for EBITDA exceeding a higher threshold for calendar year 2022. Based on the formula, the potential contingent payout can range from zero to $13.9 million. At the date of acquisition, the fair value was estimated to be $9.5 million. As of March 31, 2023, the fair value was increased to $12.7 million based on the actual EBITDA amount for StruXure. Compensation expense of $9.5 million was recognized for the year ended September 30, 2022 and $3.2 million was recognized for the six months ended March 31, 2023.

 

In connection with the acquisition of INTEX on August 1, 2022, the Company entered into a contingent consideration arrangement with the former owner of INTEX. The contingent consideration is based on achievement of a minimum gross profit amount for calendar year 2022. Based on the formula, the potential contingent consideration can range from zero to $6.2 million. At the date of the acquisition, the fair value was estimated to be $5.8 million. As of December 31, 2022, the fair value was increased to $6.2 million. Contingent payment of $5.8 million was included in the acquisition purchase price at the date of acquisition and the change in fair value of $0.4 million was recognized in selling, general and administrative expense for the six months ended March 31, 2023. The Company paid $1.0 million during the three months ended March 31, 2023 and will settle the remainder of the contingent liability in the second half of fiscal year 2023.