EX-99.1 2 d65541dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Morgan Stanley Direct Lending Fund Announces June 30, 2025 Financial Results and Declares Third Quarter 2025 Regular Dividend of $0.50 per Share

NEW YORK, NY, August 7, 2025 — Morgan Stanley Direct Lending Fund (NYSE: MSDL) (“MSDL” or the “Company”), a business development company externally managed by MS Capital Partners Adviser Inc. (the “Adviser”), today announced its financial results for the second quarter ended June 30, 2025.

QUARTERLY HIGHLIGHTS

 

   

Net investment income of $43.7 million, or $0.50 per share, as compared to $46.2 million, or $0.52 per share, for the quarter ended March 31, 2025;

 

   

Net asset value of $20.59 per share, as compared to $20.65 as of March 31, 2025;

 

   

Debt-to-equity was 1.15x as of June 30, 2025, as compared to 1.11x as of March 31, 2025;

 

   

New investment commitments of $149.1 million (net of any syndications), fundings of $204.0 million and sales and repayments of $207.5 million, resulting in net funded deployment of ($3.5) million;

 

   

The Company’s Board of Directors (the “Board”) declared a regular dividend of $0.50 per share to shareholders of record as of June 30, 2025; and

 

   

The Company successfully priced $350 million of 6.00% Notes due May 2030 and swapped the fixed rate coupon to floating rate. In connection with the issuance, the Company fully redeemed the $275 million of 7.55% Notes due September 2025.

SELECTED FINANCIAL HIGHLIGHTS

 

     For the Quarter Ended  

($ in thousands, except per share information)

   June 30, 2025      March 31, 2025  

Net investment income per share

        $0.50            $0.52   

Net realized and unrealized gains (losses) per share1

     ($0.09      ($0.18)  

Earnings per share

     $0.41        $0.34   

Regular dividend per share

     $0.50        $0.50   

 

1

Amount shown may not correspond for the period as it includes the effect of the timing of the distribution, shares repurchased and the issuance of common stock.

 

     As of  

($ in thousands, except per share information)

   June 30, 2025      March 31, 2025  

Investments, at fair value

     $3,785,496        $3,788,178   

Total debt outstanding, at principal

     $2,054,188        $2,013,588   

Net assets

     $1,790,299        $1,817,807   

Net asset value per share

     $20.59        $20.65   

Debt to equity

     1.15x        1.11x   

Net debt to equity

     1.10x        1.07x   

RESULTS OF OPERATIONS

Total investment income for the quarter ended June 30, 2025 was $99.5 million, compared to $101.5 million for the quarter ended March 31, 2025. The decrease was primarily driven by lower base rates as well as lower repayment related income as compared to the prior period.

Total net expenses for the quarter ended June 30, 2025 were $55.9 million, compared to $55.2 million for the quarter ended March 31, 2025. The increase in net expenses quarter over quarter was primarily attributable to higher net management and income based incentive fees incurred following the expiration of the Adviser’s waiver of a portion of the base management and incentive fees in connection with the Company’s initial public offering, which expired in January 2025.

 

1


LOGO

 

Net investment income for the quarter ended June 30, 2025 was $43.7 million, or $0.50 per share, compared to $46.2 million, or $0.52 per share, for the quarter ended March 31, 2025.

For the quarter ended June 30, 2025, net change in unrealized depreciation was $7.7 million, partially offset by net realized gains of $0.1 million.

PORTFOLIO AND INVESTMENT ACTIVITY

As of June 30, 2025, the Company’s investment portfolio had a fair value of approximately $3.8 billion, comprised of 214 portfolio companies across 34 industries, with an average investment size of $17.7 million, or 0.5% of our total portfolio on a fair value basis. The composition of the Company’s investments was the following:

 

     June 30, 2025     March 31, 2025  
($ in thousands)    Cost      Fair Value      % of Total
Investments at
Fair Value
    Cost      Fair Value      % of Total
Investments at
Fair Value
 

First Lien Debt

   $ 3,682,846      $ 3,650,847        96.4   $ 3,679,424      $ 3,652,320        96.3%  

Second Lien Debt

     82,435        71,721        1.9       82,134        71,190        1.9  

Other Debt Investments

     11,280        9,773        0.3       11,008        9,603        0.3  

Equity

     54,646        53,155        1.4       54,165        55,065        1.5  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 3,831,207      $ 3,785,496        100.0   $ 3,826,731      $ 3,788,178        100.0%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Investment activity was as follows:

 

Investment Activity:

   Three Months
Ended June
30, 2025
     Three Months
Ended March
31, 2025
 

New investment commitments, at par (net of syndications)

   $ 149,054      $ 233,368  

Investment fundings

   $ 204,003      $ 205,647  

Number of new investment commitments in portfolio companies

     9        9  

Number of portfolio companies exited or fully repaid

     5        7  

Total weighted average yield of investments in debt securities at amortized cost and fair value was 10.1% and 10.2%, respectively, as of June 30, 2025, compared to 10.2% and 10.3%, respectively, as of March 31, 2025. Floating rate debt investments as a percentage of total portfolio on a fair value basis was 99.6% as of June 30, 2025, unchanged compared to March 31, 2025. As of June 30, 2025, certain investments in four portfolio companies were on non-accrual status, representing approximately 0.7% of total investments at amortized cost.

CAPITAL AND LIQUIDITY

As of June 30, 2025, the Company had total principal debt outstanding of $2,054.2 million, including $316.0 million outstanding in the Company’s BNP funding facility, $613.2 million outstanding in the Company’s Truist credit facility, $425.0 million outstanding in the Company’s senior unsecured notes due February 2027, $350.0 million outstanding in the Company’s senior unsecured notes due May 2029 and $350.0 million outstanding in the Company’s newly issued senior unsecured notes due May 2030. During the quarter, the Company redeemed the $275.0 million senior unsecured notes due September 2025. The combined weighted average interest rate on debt outstanding was 6.02% for the quarter ended June 30, 2025. As of June 30, 2025, the Company had $1,113.0 million of availability under its credit facilities and $75.8 million in unrestricted cash and short term, liquid investments. Debt to equity was 1.15x and 1.11x as of June 30, 2025 and March 31, 2025, respectively.

 

2


LOGO

 

SHARE REPURCHASES

On February 27, 2025, the Board authorized an amended and restated share repurchase program, which has a maximum size of $100.0 million, exclusive of prior repurchases. For the three months ended June 30, 2025, the Company repurchased 1,057,127 shares at an average price of $18.92 per share.

ATM OFFERING

On March 28, 2025, the Company entered into equity distribution agreements pursuant to which the Company may sell shares of the Company’s common stock having an aggregate offering price of up to $300.0 million.

For the quarter ended June 30, 2025 there were no shares issued through the ATM offering.

OTHER DEVELOPMENTS

 

   

On August 5, 2025, the Board declared a regular distribution of $0.50 per share, which is payable on or around October 24, 2025 to shareholders of record as of September 30, 2025.

 

   

On August 6, 2025, the Company successfully priced its inaugural CLO with approximately $400 million of aggregate principal amount, at an efficient cost of funding.

CONFERENCE CALL INFORMATION

Morgan Stanley Direct Lending Fund will host a conference call on Friday, August 8, 2025 at 10:00 am ET to review its financial results and conduct a question-and-answer session. All interested parties are invited to participate in the live earnings conference call by using the following dial-in numbers or audio webcast link available on the MSDL Investor Relations website:

 

   

Audio Webcast

 

   

Conference Call

 

   

Domestic: 323-994-2093

 

   

International: 888-394-8218

 

   

Passcode: 9240969

To avoid potential delays, please join at least 10 minutes prior to the start of the earnings call. An archived replay will also be available on the MSDL Investor Relations website.

About Morgan Stanley Direct Lending Fund

Morgan Stanley Direct Lending Fund (NYSE: MSDL) is a non-diversified, externally managed specialty finance company focused on lending to middle-market companies. MSDL has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended. MSDL is externally managed by MS Capital Partners Adviser Inc., an indirect, wholly owned subsidiary of Morgan Stanley. MSDL is not a subsidiary of or consolidated with Morgan Stanley. For more information about Morgan Stanley Direct Lending Fund, please visit www.msdl.com.

Forward-Looking Statements

Statements included herein or on the webcast/conference call may constitute “forward-looking statements,” which relate to future events or MSDL’s future performance or financial condition. These statements are not guarantees of future performance, condition or results and involve a number of risks and uncertainties. Actual results and conditions may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in MSDL’s filings with the U.S. Securities and Exchange Commission. MSDL undertakes no duty to update any forward-looking statements made herein or on the webcast/conference call.

 

3


LOGO

 

Contacts

 

Investors

Sanna Johnson

msdl@morganstanley.com

  

Media

Alyson Barnes

212-762-0514

alyson.barnes@morganstanley.com

 

4


LOGO

 

Consolidated Statements of Assets and Liabilities

(In thousands, except share and per share amounts)

 

     As of  
     June 30, 2025      December 31, 2024  
     (Unaudited)      (Audited)  

Assets

     

Non-controlled/non-affiliated investments, at fair value (amortized cost of $3,826,123 and $3,813,127)

   $  3,780,373      $  3,791,494  

Non-controlled/affiliated investments, at fair value (amortized cost of $5,084 and $0)

     5,123        —   
  

 

 

    

 

 

 

Total investments, at fair value (amortized cost of $3,831,207 and $3,813,127)

     3,785,496        3,791,494  

Cash and cash equivalents (restricted cash of $3,820 and $2,000)

     52,216        63,396  

Investments in unaffiliated money market fund (cost of $27,410 and $8,976)

     27,410        8,976  

Deferred financing costs

     18,853        16,498  

Interest and dividend receivable from non-controlled/non-affiliated investments

     25,253        30,554  

Interest and dividend receivable from non-controlled/affiliated investments

     46        —   

Receivable for investments sold/repaid

     134        470  

Prepaid expenses and other assets

     12,482        630  
  

 

 

    

 

 

 

Total assets

     3,921,890        3,912,018  
  

 

 

    

 

 

 

Liabilities

     

Debt (net of unamortized debt issuance costs of $8,773 and $6,527)

     2,050,254        1,973,479  

Payable for investment purchased

     —         192  

Payable to affiliates (Note 3)

     96        29  

Dividends payable

     43,575        53,229  

Management fees payable

     9,624        7,042  

Income based incentive fees payable

     9,279        8,956  

Interest payable

     16,218        21,205  

Accrued expenses and other liabilities

     2,545        5,730  
  

 

 

    

 

 

 

Total liabilities

     2,131,591        2,069,862  
  

 

 

    

 

 

 

Commitments and contingencies (Note 7)

     

Net assets

     

Preferred stock, $0.001 par value (1,000,000 shares authorized; no shares issued and outstanding)

     —         —   

Common stock, par value $0.001 (500,000,000 shares authorized; 86,962,629 and 88,511,089 shares issued and outstanding)

     87        89  

Paid-in capital in excess of par value

     1,782,313        1,812,443  

Total distributable earnings (loss)

     7,899        29,624  
  

 

 

    

 

 

 

Total net assets

   $ 1,790,299      $ 1,842,156  
  

 

 

    

 

 

 

Total liabilities and net assets

   $ 3,921,890      $ 3,912,018  
  

 

 

    

 

 

 

Net asset value per share

   $ 20.59      $ 20.81  

 

5


LOGO

 

Consolidated Statements of Operations (unaudited)

(In thousands, except share amounts)

 

     For the Three Months Ended     For the Six Months Ended  
     June 30, 2025     June 30, 2024     June 30, 2025     June 30, 2024  

Investment Income:

        

From non-controlled/non-affiliated investments:

        

Interest income

   $  93,752     $ 99,072     $  188,693     $  193,703  

Payment-in-kind

     3,815       2,850       8,003       5,494  

Dividend income

     650       646       1,244       1,211  

Other income

     1,175       1,620       2,870       2,881  

From non-controlled/affiliated investments:

        

Interest income

     44       —        70       —   

Payment-in-kind

     72       —        86       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     99,508       104,188       200,966       203,289  
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Interest and other financing expenses

     34,707       29,302       68,886       56,562  

Management fees

     9,624       8,639       19,242       16,869  

Income based incentive fees

     9,279       11,554       19,122       22,890  

Professional fees

     1,698       1,687       3,306       2,904  

Directors’ fees

     130       128       259       274  

Administrative service fees

     85       17       145       42  

General and other expenses

     128       51       310       159  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     55,651       51,378       111,270       99,700  
  

 

 

   

 

 

   

 

 

   

 

 

 

Management fees waiver (Note 3)

     —        (2,160     (641     (5,257

Incentive fees waiver (Note 3)

     —        (1,651     (375     (2,862
  

 

 

   

 

 

   

 

 

   

 

 

 

Net expenses

     55,651       47,567       110,254       91,581  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss) before taxes

     43,857       56,621       90,712       111,708  
  

 

 

   

 

 

   

 

 

   

 

 

 

Excise tax expense

     200       500       827       936  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss) after taxes

     43,657       56,121       89,885       110,772  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss):

        

Realized gain (loss):

        

Net realized gain (loss) on non-controlled/non-affiliated investments

     25       108       587       (5,517

Foreign currency and other transactions

     66       —        53       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss)

     91       108       640       (5,517

Net change in unrealized appreciation (depreciation):

        

Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated investments

     (7,751     2,816       (24,899     5,474  

Net change in unrealized appreciation (depreciation) on non-controlled/affiliated investments

     (2     —        40       —   

Translation of assets and liabilities in foreign currencies

     101       —        100       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized appreciation (depreciation)

     (7,652     2,816       (24,759     5,474  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss)

     (7,561     2,924       (24,119     (43
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 36,096     $ 59,045     $ 65,766     $ 110,729  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss) per share (basic and diluted)

   $ 0.50     $ 0.63     $ 1.02     $ 1.25  

Earnings per share (basic and diluted)

   $ 0.41     $ 0.66     $ 0.75     $ 1.25  

Weighted average shares outstanding

     87,189,801       89,271,839       87,798,346       88,315,183  

 

6