XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Bonds, Notes Payable and Other Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Notes Payable and Other Debt

Bonds, Notes Payable and Other Debt consist of the following:

 

   Weighted Interest Rate at March 31,   March 31,   December 31, 
   2025   2025   2024 
       (Amounts in $’000s) 
HUD guaranteed loans   3.26%   $260,159   $262,150 
Bank loans   7.74%    197,163    198,441 
Series A, C and D Bonds   6.96%    209,270    213,344 
Note Payable   10.00%    48,892    - 
Gross Bonds, Notes Payable, and other Debt       $715,484   $673,935 
Debt issuance costs        (3,082)   (3,400)
Net Bonds, Notes Payable, and other Debt       $712,402   $670,535 
Schedule of Notes Payable and Other Debt Payables Maturity

Principal payments on the Bonds, Notes Payable and Other Debt payable through maturity are as follows (amounts in $000s):

 

Year Ending December 31,   Amount  
       
2025 (nine months)     29,761  
2026     223,000  
2027     109,008  
2028     59,133  
2029     75,501  
Thereafter     219,081  
Total   $ 715,484