XML 35 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock Options and Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity Under the Plan

Stock option activity under the Plan and certain other related information is as follows:

 

 

Number

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
 Remaining
Term (years)

 

 

Aggregate-
Intrinsic
Value
(in 000’s)

 

Balance as of December 31, 2023

 

 

2,813,937

 

 

$

4.10

 

 

 

7.8

 

 

$

562

 

Granted

 

 

1,393,744

 

 

$

11.16

 

 

 

 

 

 

 

Exercised

 

 

(15,211

)

 

$

3.90

 

 

 

 

 

 

 

Forfeited and expired

 

 

(4,034

)

 

$

4.05

 

 

 

 

 

 

 

Balance as of June 30, 2024

 

 

4,188,436

 

 

$

6.47

 

 

 

8.6

 

 

$

166

 

Vested and expected to vest at June 30, 2024

 

 

4,188,436

 

 

$

6.47

 

 

 

8.6

 

 

$

166

 

Exercisable as of June 30, 2024

 

 

1,394,504

 

 

$

4.55

 

 

 

7.6

 

 

$

165

 

Schedule of Stock-based Compensation Expense

Stock-based compensation expense was as follows (in thousands):

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development expenses

 

$

888

 

 

$

395

 

 

$

1,412

 

 

$

667

 

General and administrative expenses

 

 

1,247

 

 

 

532

 

 

 

2,051

 

 

 

875

 

Total stock-based compensation

 

$

2,135

 

 

$

927

 

 

$

3,463

 

 

$

1,542

 

Schedule of Weighted-average Assumptions Used in the Black-Scholes Option Pricing Model to Determine the Fair Value of the Stock Options Granted

The weighted-average assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock options granted during the following periods were as follows:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Expected option life (in years)

 

 

6.0

 

 

 

6.0

 

 

 

6.0

 

 

 

6.0

 

Assumed volatility

 

 

91.3

%

 

 

91.4

%

 

 

94.9

%

 

 

91.5

%

Assumed risk-free interest rate

 

 

4.3

%

 

 

3.9

%

 

 

4.2

%

 

 

3.9

%

Expected dividend yield