XML 66 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Note 3 - Merger (10Q) (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Notes Tables    
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Cash - BCAC's trust (net of redemption)

 $4,435 

Cash - Private offering

  14,520 

Less: BCAC's Extension and Working Capital Notes repayment in 2022

  (861

)

Proceeds from merger and private offering for the year ended December 31, 2022

  18,094 

Less: transaction costs paid in 2022

  (9,221

)

Net proceeds from merger and private offering for the year ended December 31, 2022

  8,873 

Less: transaction costs paid in 2021

  (11

)

Plus: net assets of BCAC

  (394

)

Merger and private offering for the year ended December 31, 2022

 $8,468 

Common stock, outstanding prior to merger

  5,061,592 

Less: redemption of BCAC shares

  (4,618,607

)

Common stock of BCAC

  442,985 

BCAC Sponsor shares

  1,190,979 

BCAC Representative shares

  57,500 

Shares issued in private offering

  1,452,000 

Business combination and private offering shares

  3,143,464 

Legacy Apexigen shares

  18,147,032 

Total shares of common stock immediately after merger

  21,290,496 

Exercise of Legacy Apexigen common stock warrant

  4,539 

Shares issued to Lincoln Park (Note 6)

  150,000 

Total shares of common stock on July 29, 2022

  21,445,035 
  

Legacy Apexigen Shares

  

Legacy Apexigen Shares, effected for Exchange Ratio

 

Balance as of December 31, 2020

  30,521,693   3,126,980 

Recapitalization applied to Convertible Preferred Stock outstanding at December 31, 2020

  145,130,628   14,868,374 

Exercise of common stock options - 2021

  548,972   56,238 

Exercise of common stock options - 2022 (pre-Closing)

  702,074   71,922 

Exercise of common stock restricted awards - 2022 (pre-Closing)

  229,556   23,518 

Total Legacy Apexigen shares as of July 29, 2022

  177,132,923   18,147,032 

Cash - BCAC's trust (net of redemption)

 $4,435 

Cash - Private offering

  14,520 

Less: BCAC's Extension and Working Capital Notes repayment in 2022

  (861

)

Proceeds from merger and private offering for the year ended December 31, 2022

  18,094 

Less: transaction costs paid in 2022

  (9,221

)

Net proceeds from merger and private offering for the year ended December 31, 2022

  8,873 

Less: transaction costs paid in 2021

  (11

)

Plus: net assets of BCAC

  (394

)

Merger and private offering for the years ended December 31, 2022

 $8,468 

Common stock, outstanding prior to merger

  5,061,592 

Less: redemption of BCAC shares

  (4,618,607

)

Common stock of BCAC

  442,985 

BCAC Sponsor shares

  1,190,979 

BCAC Representative shares

  57,500 

Shares issued in private offering

  1,452,000 

Business combination and private offering shares

  3,143,464 

Legacy Apexigen shares

  18,147,032 

Total shares of common stock immediately after merger

  21,290,496 

Exercise of Legacy Apexigen common stock warrant

  4,539 

Shares issued to Lincoln Park (Note 7)

  150,000 

Total shares of common stock on July 29, 2022

  21,445,035 
  

Legacy Apexigen Shares

  

Legacy Apexigen Shares, effected for Exchange Ratio

 

Balance as of December 31, 2020

  30,521,693   3,126,980 

Recapitalization applied to Convertible Preferred Stock outstanding at December 31, 2020

  145,130,628   14,868,374 

Exercise of common stock options - 2021

  548,972   56,238 

Exercise of common stock options - 2022 (pre-Closing)

  702,074   71,922 

Exercise of common stock restricted awards - 2022 (pre-Closing)

  229,556   23,518 

Total Legacy Apexigen shares as of July 29, 2022

  177,132,923   18,147,032