XML 67 R29.htm IDEA: XBRL DOCUMENT v3.24.1
Acquisition of Apexigen (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Summary of Acquisition Date Fair Value of Consideration Transferred

The following table summarizes the acquisition date fair value of the consideration transferred for Apexigen (in thousands, except share and per-share information):

 

Fair value of Pyxis Oncology common stock issued to Apexigen stockholders (i)

 

$

9,970

 

Fair value of replacement options and RSUs attributable to pre-combination service (ii)

 

 

144

 

Fair value of replacement warrants (iii)

 

 

618

 

Provisional purchase price

 

$

10,732

 

Summary of Preliminary Acquisition Date Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary acquisition date fair value of the assets acquired and liabilities assumed (in thousands):

 

Amount

 

Assets acquired:

 

 

 

Cash and cash equivalents

 

$

6,660

 

Prepaid expenses and other current assets

 

 

519

 

Intangible assets, net

 

 

24,458

 

Total identifiable assets

 

$

31,637

 

 

 

 

 

Liabilities assumed:

 

 

 

Accounts payable

 

 

(4,548

)

Accrued liabilities

 

 

(7,531

)

Deferred tax liability, net

 

 

(2,164

)

Deferred revenue

 

 

(6,662

)

Total identifiable liabilities

 

 

(20,905

)

 

 

 

 

Net assets acquired

 

$

10,732

 

Schedule of Supplemental Pro Forma Information

On a pro forma basis to give effect to the Merger as if it occurred on January 1, 2022, net loss for the years ended December 31, 2023 and 2022, respectively, would have been as follows:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Net loss

 

$

(97,791

)

 

$

(153,207

)