XML 72 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes stock option activity for the year ended December 31, 2021 (in thousands, except share and per share amounts):

 

 

Number of
Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(Years)

 

 

 

 

Outstanding at December 31, 2020

 

 

220,383

 

 

$

0.64

 

 

 

9.4

 

 

$

348

 

Granted

 

 

6,351,820

 

 

 

10.12

 

 

 

9.6

 

 

 

 

Exercised

 

 

(70,396

)

 

 

2.29

 

 

 

 

 

 

 

Forfeited

 

 

(574,838

)

 

 

8.41

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

5,926,969

 

 

$

10.03

 

 

 

9.5

 

 

$

16,414

 

Options exercisable at December 31, 2021

 

 

1,033,510

 

 

$

5.04

 

 

 

9.2

 

 

$

6,125

 

Schedule of Estimated Fair Value Assumptions

The Company estimated the fair value of each option on the date of grant using the Black-Scholes option pricing model applying the range of assumptions in the following table:

 

 

 

Year Ended December 31,

 

 

2021

 

2020

Expected volatility

 

72.88% - 103.41%

 

79.40% – 87.40%

Risk-free interest rate

 

0.81% - 1.36%

 

0.38% – 0.56%

Expected dividend yield

 

0.00%

 

0.00%

Expected term (in years)

 

5.25 – 7.00

 

6.02 – 6.08

Summary of Stock-Based Compensation Expense

Stock-based compensation expense related to stock options recorded in the statements of operations is as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Research and development

 

$

2,396

 

 

$

10

 

General and administrative

 

 

3,976

 

 

 

8

 

Total

 

$

6,372

 

 

$

18

 

Summary of Restricted Stock Activity

The following table summarizes restricted stock activity for the year ended December 31, 2021:

 

 

 

Restricted Stock

 

 

 

Number of Shares

 

 

Weighted
Average
Grant Date Fair Value

 

Non-vested at December 31, 2020

 

 

888,612

 

 

$

0.01

 

Issued

 

 

48,508

 

 

 

15.58

 

Vested

 

 

(306,998

)

 

 

0.01

 

Cancelled

 

 

(11,628

)

 

 

 

Non-vested at December 31, 2021

 

 

618,494

 

 

$

3.04