XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2023
Stockholders' Equity Note [Abstract]  
Schedule of Stock Options Activity The following summarizes activity related to the Company’s outstanding warrants, excluding contingent warrants issuable upon exercise of the preferred investment options, for the six months ended June 30, 2023:
           Weighted 
           Average 
       Weighted   Remaining 
       Average   Contractual 
   Number of   Exercise   Life 
   Shares   Price   (in years) 
Outstanding as of December 31, 2022   5,910,914   $2.37    4.7 
Granted   
    
      
Exercised   (646,640)   0.001      
Cancelled   
    
      
Outstanding as of June 30, 2023   5,264,274    2.66    4.2 
Warrants vested and exercisable as of June 30, 2023   5,264,274   $2.66    4.2 
               Weighted 
               Average 
       Weighted       Remaining 
       Average   Total   Contractual 
   Number of   Exercise   Intrinsic   Life 
   Shares   Price   Value   (in years) 
Outstanding as of December 31, 2022   1,392,654   $3.30   $670,161    8.2 
Granted   102,386    1.19    
    
 
Forfeited / cancelled   (29,528)   3.11    
    
 
Exercised   (45,920)   0.01    45,920    
 
Outstanding as of June 30, 2023   1,419,592    3.26    623,040    8.1 
Options vested and exercisable as of June 30, 2023   1,046,689   $2.94   $583,632    7.8 
Schedule of Fair Value of Options Granted The fair value of options granted in 2023 was estimated using the following assumptions:
    For the
Six Months
Ended
June 30,
 
    2023  
Exercise price   $ 1.05 – 1.29  
Term (years)     5.00 – 10.00  
Expected stock price volatility     113.1% – 119.5 %
Risk-free rate of interest     3.5% – 3.6 %
Schedule of Restricted Stock In addition, on May 31, 2023, the Board’s Compensation Committee approved the issuance of 25,440 shares of restricted stock, granted to the Company’s non-executive Board members, with full vesting on May 31, 2024.
       Weighted 
       Average 
       Weighted 
       Average 
   Number of   Grant Date 
   Shares   Fair Value 
Nonvested as of December 31, 2022   
   $
 
Granted   512,940    1.01 
Vested   
    
 
Nonvested as of June 30, 2023   512,940   $1.01 

 

Schedule of Stock-Based Compensation Expense Stock-based compensation expense related to stock options and restricted stock, for the three and six months ended June 30, 2023, and 2022 was as follows:
   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Selling, general and administrative  $173,151   $932,211   $272,359   $938,628 
Research and development   99,630    514,916    186,000    527,831 
Total  $272,781   $1,447,127   $458,359   $1,466,459