XML 103 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Variable Interest Entity (Details) - Schedule of consolidated financial statements - Variable Interest Entity [Member] - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash and cash equivalents $ 1,477,065 $ 373,875
Accounts receivable, net 216,572 5,497,446
Prepayments 575,913 860,007
Other receivables 1,350,331 2,275,695
Loans receivable 3,410,833
Amount due from related parties 1,038,322
Total current assets 7,030,714 10,045,345
NON-CURRENT ASSET    
Property and equipment, net 9,980,931 12,306,603
Deferred tax assets 10 10
Deposits 595,149
Goodwill
Total non-current asset 10,576,090 12,306,613
Total assets 17,606,804 22,351,958
CURRENT LIABILITIES:    
Short-term bank borrowings 1,647,679 996,169
Accounts payable 803,784 894,105
Other payables and accrued liabilities 1,631,610 5,227,416
Amount due to related parties 1,256,625
Tax payable 1,859,485 370,459
Current maturities of long-term bank borrowings
Current portion of capital lease and financing obligations 5,288,546
Current maturities of loans from other financial institutions
Total current liabilities 5,942,558 14,033,320
NON-CURRENT LIABILITIES    
Long-term bank borrowings
Long-term loans from other financial institutions
Long-term portion of capital lease and financing obligations 2,351,104 2,266,623
Total non-current liabilities 2,351,104 2,266,623
Total liabilities 8,293,662 16,299,943
SHAREHOLDERS’ EQUITY    
Ordinary shares: $0.001 par value, 50,000,000 shares authorized, 19,134,277 and 12,354,040 shares issued and outstanding as of December 31, 2021 and 2020, respectively* 1,454,440
Share subscription receivables
Additional paid-in capital 383,721 2,033,236
Statutory reserves 468,522 452,712
Other reserves 325,456 298,759
Retained earnings 6,236,232 3,493,938
Accumulated other comprehensive (loss) income 444,771 (226,630)
Total shareholders’ equity 9,313,142 6,052,015
Total liabilities and shareholders’ equity 17,606,804 22,351,958
Revenue
Net income
Net cash flows from operating activities
Net cash flows from investing activities
Net cash flows from financing activities