XML 71 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information of the Parent Company (Unaudited) (Tables) - Parent Company [Member]
12 Months Ended
Dec. 31, 2021
Condensed Financial Information of the Parent Company (Unaudited) (Tables) [Line Items]  
Schedule of parent company balance sheets
   December 31,
2021
   December 31,
2020
 
ASSETS        
CURRENT ASSETS:        
Cash  $3,079,046   $16,876 
Prepayments   4,701,968    303,102 
Amount due from related parties   14,083,531    4,611,848 
Total current assets   21,864,545    4,931,826 
           
NON-CURRENT ASSET          

Investment in subsidiaries and VIEs

   25,804,389    16,342,464 
Total assets  $47,668,934   $21,274,290 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
LIABILITIES  $
-
   $
-
 
           
SHAREHOLDERS’ EQUITY          
Ordinary shares: $0.001 par value, 50,000,000 shares authorized, 19,134,277 and 12,354,040 shares issued and outstanding as of December 31, 2021 and 2020, respectively*   19,134    12,354 
Share subscription receivables   (847,086)   (847,086)
Additional paid-in capital   41,792,071    13,824,820 
Statutory reserves   916,148    877,886 
Retained earnings   5,929,043    6,905,718 
Accumulated other comprehensive (loss) income   (140,376)   500,598 
Total shareholders’ equity   47,668,934    21,274,290 
           
Total liabilities and shareholders’ equity  $47,668,934   $21,274,290 

 

Schedule of parent company statement of (loss) income and comprehensive (loss) income
   For the Year Ended
December 31,
 
   2021   2020   2019 
(LOSS) INCOME OF SUBSIDIARIES  $(490,484)  $950,045   $2,020,552 
                
COSTS AND EXPENSES               
General and Administrative expenses   447,929    167,749    377,758 
Total costs and expenses   447,929    167,749    377,758 
                
(LOSS) INCOME FROM OPERATION   (938,413)   782,296    1,642,794 
                
(LOSS) INCOME BEFORE INCOME TAXES   (938,413)   782,296    1,642,794 
                
PROVISION FOR INCOME TAXES   
-
    
-
    
-
 
                
NET (LOSS) INCOME   (938,413)   782,296    1,642,794 
                
OTHER COMPREHENSIVE (LOSS) INCOME               
Foreign currency translation adjustment   (640,974)   752,828    (121,195)
COMPREHENSIVE (LOSS) INCOME  $(1,579,387)  $1,535,124   $1,521,599 

 

Schedule of parent company statement of cash flows
   For the Year Ended
December 31,
 
   2021   2020   2019 
Cash flows from operating activities:            
Net (loss) income  $(938,413)  $782,296   $1,642,794 
Adjustments to reconcile net income to cash used in operating activities:               
Equity income of subsidiaries   490,484    (950,045)   (2,020,552)
Prepayments   (4,400,661)   
-
    291,484 
Net cash (used in) operating activities   (4,848,590)   (167,749)   (86,274)
                
Cash flows from financing activities:               
Amounts advanced from related parties   (10,556,693)   166,872    (19,145)
Proceeds from private placement   18,465,009    
-
    
-
 
Net cash provided by (used in) financing activities   7,908,316    166,872    (19,145)
                
Effect of exchange rate change on cash   2444    82    30 
                
Net increase (decrease) in cash   3,062,170    (795)   (105,389)
Cash at beginning of the year   16,876    17,671    123,060 
Cash at end of the year  $3,079,046   $16,876   $17,671