XML 64 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Variable Interest Entity (Tables)
12 Months Ended
Dec. 31, 2021
Variable Interest Entity [Abstract]  
Schedule of consolidated financial statements
   As of   As of 
   December 31,   December 31, 
   2021   2020 
   USD   USD 
ASSETS        
CURRENT ASSETS        
Cash and cash equivalents  $1,477,065     $373,875 
Accounts receivable, net   216,572    5,497,446 
Prepayments   575,913    860,007 
Other receivables   1,350,331    2,275,695 
Loans receivable   3,410,833    
-
 
Amount due from related parties   
-
    1,038,322 
Total current assets   7,030,714    10,045,345 
           
NON-CURRENT ASSET          
Property and equipment, net   9,980,931    12,306,603 
Deferred tax assets   10    10 
Deposits   595,149    
-
 
Goodwill   
-
    
-
 
Total non-current asset   10,576,090    12,306,613 
Total assets  $17,606,804   $22,351,958 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
CURRENT LIABILITIES:          
Short-term bank borrowings  $1,647,679   $996,169 
Accounts payable   803,784    894,105 
Other payables and accrued liabilities   1,631,610    5,227,416 
Amount due to related parties   
-
    1,256,625 
Tax payable   1,859,485    370,459 
Current maturities of long-term bank borrowings   
-
    
-
 
Current portion of capital lease and financing obligations   
-
    5,288,546 
Current maturities of loans from other financial institutions   
-
    
-
 
Total current liabilities   5,942,558    14,033,320 
           
NON-CURRENT LIABILITIES          
Long-term bank borrowings   
-
    
-
 
Long-term loans from other financial institutions   
-
    
-
 
Long-term portion of capital lease and financing obligations   2,351,104    2,266,623 
Total non-current liabilities   2,351,104    2,266,623 
Total liabilities   8,293,662    16,299,943 
           
SHAREHOLDERS’ EQUITY          
Ordinary shares: $0.001 par value, 50,000,000 shares authorized, 19,134,277 and 12,354,040 shares issued and outstanding as of December 31, 2021 and 2020, respectively*   1,454,440    
-
 
Share subscription receivables   
-
    
-
 
Additional paid-in capital   383,721    2,033,236 
Statutory reserves   468,522    452,712 
Other reserves   325,456    298,759 
Retained earnings   6,236,232    3,493,938 
Accumulated other comprehensive (loss) income   444,771    (226,630)
Total shareholders’ equity   9,313,142    6,052,015 
Total liabilities and shareholders’ equity  $17,606,804   $22,351,958 

     For the Years Ended
December 31,
 
 
    2021    2020 
Revenue    $
-
   $
-
 
Net income    $
-
   $
-
 

 

    For the Years Ended
December 31,  
 
    2021    2020 
Net cash flows from operating activities  $
-
   $
-
 
Net cash flows from investing activities  $
-
   $
-
 
Net cash flows from financing activities  $
-
   $
-