XML 61 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Financial Information of the Parent Company (Unaudited) (Tables) - Parent Company [Member]
12 Months Ended
Dec. 31, 2020
Condensed Financial Information of the Parent Company (Unaudited) (Tables) [Line Items]  
Schedule of parent company balance sheets
   December 31,
2020
   December 31,
2019
 
ASSETS        
CURRENT ASSETS:        
Cash  $16,876   $17,671 
Prepayments   303,102    4,590,534 
Amount due from related parties   4,611,848    - 
Total current assets   4,931,826    4,608,205 
           
OTHER ASSETS          
Investment in subsidiaries   16,342,464    5,418,425 
Total assets  $21,274,290   $10,026,630 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
LIABILITIES  $-   $- 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS’ EQUITY          
Ordinary shares: $0.001 par value, 50,000,000 shares authorized, 12,354,040 and 9,000,000 shares issued and outstanding as of December 31, 2020 and 2019, respectively*   12,354    9,000 
Share subscription receivables   (847,086)   (847,086)
Additional paid-in capital   13,824,820    4,115,388 
Statutory reserves   877,886    760,475 
Retained earnings   6,905,718    6,240,833 
Accumulated other comprehensive (loss) income   500,598    (252,230)
Total shareholders’ equity   21,274,290    10,026,630 
           
Total liabilities and shareholders’ equity  $21,274,290   $10,026,630 
* Giving retroactive effect to the re-denomination and nominal issuance of shares effected on February 12, 2020.
Schedule of parent company statement of income and comprehensive income
   For the Year Ended
December 31,
 
   2020   2019   2018 
EQUITY INCOME OF SUBSIDIARIES  $950,045   $2,020,552   $2,855,074 
                
COSTS AND EXPENSES               
General and Administrative expenses   167,749    377,758    187 
Total costs and expenses   167,749    377,758    187 
                
INCOME FROM OPERATION   782,296    1,642,794    2,854,887 
                
INCOME BEFORE INCOME TAXES   782,296    1,642,794    2,854,887 
                
PROVISION FOR INCOME TAXES   -    -    - 
                
NET INCOME   782,296    1,642,794    2,854,887 
                
OTHER COMPREHENSIVE INCOME (LOSS)               
Foreign currency translation adjustment   752,828    (121,195)   (419,684)
COMPREHENSIVE INCOME  $1,535,124   $1,521,599   $2,435,203 
Schedule of parent company statement of cash flows
   For the Year Ended
December 31,
 
   2020   2019   2018 
Cash flows from operating activities:            
Net income  $782,296   $1,642,794   $2,854,887 
Adjustments to reconcile net income to cash used in operating activities:               
Equity income of subsidiaries   (950,045)   (2,020,552)   (2,855,074)
Others payable and accrued liabilities   -    291,484    - 
Net cash used in operating activities   (167,749)   (86,274)   (187)
                
Cash flows from investing activities:   -    -    - 
Net cash provided by investing activities:   -    -    - 
                
Cash flows from financing activities:               
Amounts advanced from related parties   166,872    (19,145)   (3,797,183)
Capital contribution   -    -    3,916,672 
Net cash provided by (used in) financing activities   166,872    (19,145)   119,489 
                
Effect of exchange rate change on cash   82    30    3,758 
                
Net increase in cash   (795)   (105,389)   123,060 
Cash at beginning of the year   17,671    123,060    - 
Cash at end of the year  $16,876   $17,671   $123,060