XML 60 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Equity Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2024
Equity Incentive Plan  
Schedule of assumptions used in valuation of stock options

Year ended December 31,

    

2024

    

2023

Expected volatility

 

83.8%-92.3%

 

84.8%-91.6%

Risk‑free rate

 

4.18%-4.64%

3.41%-4.73%

Expected dividend yield

 

0%

  

0%

Expected term in years

 

5.50 - 10.00

 

5.50 - 10.00

Summary of stock option activity

    

    

    

Weighted

    

Weighted

    

    

average

average

exercise

remaining

Aggregate

Number of

price per

contractual

intrinsic

options

share

term (in years)

value

Outstanding at December 31, 2022

480,274

$

89.49

 

6.8

$

Granted

 

 

123,062

 

5.68

 

  

 

  

Cancelled/Forfeited

 

 

(6,870)

 

21.80

 

  

 

  

Outstanding at December 31, 2023

596,466

$

72.95

 

6.2

$

45,825

Granted

 

 

147,340

 

5.79

 

  

 

  

Cancelled/Forfeited

 

 

(28,186)

 

5.36

 

  

 

  

Outstanding at December 31, 2024

715,620

$

61.79

 

6.1

$

Exercisable at December 31, 2024

516,242

$

83.26

 

5.0

$

Vested or expected to vest at December 31, 2024

715,620

$

61.79

 

6.1

$

Summary of restricted stock units activity

Weighted

average

grant date

Shares

fair value

Outstanding at December 31, 2022

12,734

$

21.80

Granted

20,493

8.81

Vested

(5,102)

21.80

Cancelled/Forfeited

(4,255)

21.80

Outstanding at December 31, 2023

23,870

$

10.00

Granted

23,090

5.56

Vested

(10,518)

5.08

Cancelled/Forfeited

(6,730)

5.25

Outstanding at December 31, 2024

29,712

$

7.83