XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
Series A Preferred Stock
Atrin Pharmaceuticals, Inc
Series A Preferred Stock
Common Stock
Atrin Pharmaceuticals, Inc
Common Stock
Additional Paid-in capital
Atrin Pharmaceuticals, Inc
Additional Paid-in capital
Other comprehensive loss
Accumulated deficit
Atrin Pharmaceuticals, Inc
Total
Equity, beginning balance at Dec. 31, 2020       $ 21,187   $ 231,418,356 $ (10,037,261) $ (144,007,075)   $ 77,395,207
Equity, beginning balance (in shares) at Dec. 31, 2020       21,186,827            
Increase (Decrease) in Stockholders' Equity                    
Stock based compensation           1,822,562       1,822,562
Foreign currency translation             (402,850)     (402,850)
Net loss               (9,668,755)   (9,668,755)
Equity, ending balance at Mar. 31, 2021       $ 21,187   233,240,918 (10,440,111) (153,675,830)   69,146,164
Equity, ending balance (in shares) at Mar. 31, 2021       21,186,827            
Equity, beginning balance at Dec. 31, 2020       $ 21,187   231,418,356 (10,037,261) (144,007,075)   77,395,207
Equity, beginning balance (in shares) at Dec. 31, 2020       21,186,827            
Increase (Decrease) in Stockholders' Equity                    
Foreign currency translation                   (417,438)
Net loss                   (29,372,119)
Equity, ending balance at Sep. 30, 2021       $ 21,360   237,227,804 (10,454,699) (173,379,194)   53,415,271
Equity, ending balance (in shares) at Sep. 30, 2021       21,360,140            
Equity, beginning balance at Mar. 31, 2021       $ 21,187   233,240,918 (10,440,111) (153,675,830)   69,146,164
Equity, beginning balance (in shares) at Mar. 31, 2021       21,186,827            
Increase (Decrease) in Stockholders' Equity                    
Stock based compensation           1,863,498       1,863,498
Foreign currency translation             193,020     193,020
Net loss               (10,251,013)   (10,251,013)
Equity, ending balance at Jun. 30, 2021       $ 21,187   235,104,416 (10,247,091) (163,926,843)   60,951,669
Equity, ending balance (in shares) at Jun. 30, 2021       21,186,827            
Increase (Decrease) in Stockholders' Equity                    
Exercise of stock options       $ 94   86,876       86,970
Exercise of stock options (in shares)       93,894            
Vesting of restricted stock units       $ 79   (79)        
Vesting of restricted stock units (in shares)       79,419            
Stock based compensation           2,036,591       2,036,591
Foreign currency translation             (207,608)     (207,608)
Net loss               (9,452,351)   (9,452,351)
Equity, ending balance at Sep. 30, 2021       $ 21,360   237,227,804 (10,454,699) (173,379,194)   53,415,271
Equity, ending balance (in shares) at Sep. 30, 2021       21,360,140            
Temporary equity, beginning balance (in shares) at Dec. 31, 2021   0                
Equity, beginning balance at Dec. 31, 2021       $ 21,859   240,978,439 (10,358,956) (181,134,378)   49,506,964
Equity, beginning balance (in shares) at Dec. 31, 2021       21,859,413            
Increase (Decrease) in Stockholders' Equity                    
Vesting of restricted stock units       $ 115   (115)        
Vesting of restricted stock units (in shares)       114,889            
Stock based compensation           2,084,060       2,084,060
Foreign currency translation             (65,505)     (65,505)
Net loss               (7,936,693)   (7,936,693)
Equity, ending balance at Mar. 31, 2022       $ 21,974   243,062,384 (10,424,461) (189,071,071)   43,588,826
Equity, ending balance (in shares) at Mar. 31, 2022       21,974,302            
Temporary equity, beginning balance (in shares) at Dec. 31, 2021   0                
Increase (Decrease) in Temporary Equity                    
Conversion of preferred stock into common stock (in shares)   (2,821,033)                
Temporary equity, ending balance (in shares) at Sep. 30, 2022   128,597                
Temporary equity, ending balance at Sep. 30, 2022   $ 2,998,537                
Equity, beginning balance at Dec. 31, 2021       $ 21,859   240,978,439 (10,358,956) (181,134,378)   49,506,964
Equity, beginning balance (in shares) at Dec. 31, 2021       21,859,413            
Increase (Decrease) in Stockholders' Equity                    
Foreign currency translation                   118,311
Net loss                   (110,219,885)
Equity, ending balance at Sep. 30, 2022       $ 52,237   328,167,899 (10,240,645) (291,354,263)   26,625,228
Equity, ending balance (in shares) at Sep. 30, 2022       52,237,885            
Increase (Decrease) in Temporary Equity                    
Issuance of preferred stock upon acquisition of Atrin $ 68,777,468                  
Issuance of preferred stock upon acquisition of Atrin (in shares) 2,949,630                  
Temporary equity, ending balance (in shares) at Jun. 30, 2022   2,949,630                
Temporary equity, ending balance at Jun. 30, 2022   $ 68,777,468                
Equity, beginning balance at Mar. 31, 2022       $ 21,974   243,062,384 (10,424,461) (189,071,071)   43,588,826
Equity, beginning balance (in shares) at Mar. 31, 2022       21,974,302            
Increase (Decrease) in Stockholders' Equity                    
Issuance of common stock upon acquisition of Atrin     $ 1,117   $ 1,328,582       $ 1,329,699  
Issuance of common stock upon acquisition of Atrin (in shares)     1,117,394              
Value of assumed stock options           2,602,850       2,602,850
Vesting of restricted stock units       $ 310   (310)        
Vesting of restricted stock units (in shares)       310,150            
Stock based compensation           14,801,615       14,801,615
Foreign currency translation             157,655     157,655
Net loss               (98,258,474)   (98,258,474)
Equity, ending balance at Jun. 30, 2022       $ 23,401   261,795,121 (10,266,806) (287,329,545)   (35,777,829)
Equity, ending balance (in shares) at Jun. 30, 2022       23,401,846            
Increase (Decrease) in Temporary Equity                    
Conversion of preferred stock into common stock   $ (65,778,931)                
Conversion of preferred stock into common stock (in shares)   (2,821,033)                
Temporary equity, ending balance (in shares) at Sep. 30, 2022   128,597                
Temporary equity, ending balance at Sep. 30, 2022   $ 2,998,537                
Increase (Decrease) in Stockholders' Equity                    
Issuance of common stock pursuant to at-the-market stock sales, net       $ 626   583,821       584,447
Issuance of common stock pursuant to at-the-market stock sales, net (in shares)       625,709            
Stock based compensation           38,236       38,236
Foreign currency translation             26,161     26,161
Conversion of preferred stock into common stock       $ 28,210   65,750,721       65,778,931
Conversion of preferred stock into common stock (in shares)       28,210,330            
Net loss               (4,024,718)   (4,024,718)
Equity, ending balance at Sep. 30, 2022       $ 52,237   $ 328,167,899 $ (10,240,645) $ (291,354,263)   $ 26,625,228
Equity, ending balance (in shares) at Sep. 30, 2022       52,237,885