XML 38 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders' Deficit - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Series A convertible preferred stock
Series B convertible preferred stock
Series C convertible preferred stock
Total
Temporary Equity, Beginning Balance at Dec. 31, 2017         $ 6,483,044 $ 49,742,942    
Temporary Equity, Beginning Balance (in shares) at Dec. 31, 2017         612,446 7,235,969    
Temporary Equity, Ending Balance at Jun. 30, 2018         $ 6,483,044 $ 49,742,942    
Temporary Equity, Ending Balance (in shares) at Jun. 30, 2018         612,446 7,235,969    
Equity, Beginning Balance at Dec. 31, 2017 $ 126,838 $ 19,335,560 $ (8,287,406) $ (46,940,187)       $ (35,765,195)
Equity, Beginning Balance (in shares) at Dec. 31, 2017 1,153,061              
Increase (Decrease) in Stockholders' Equity                
Exercise of stock options $ 165 1,250           1,415
Exercise of stock options (in shares) 1,503              
Stock based compensation   169,854           169,854
Foreign currency translation     (1,176,208)         (1,176,208)
Net loss       (7,710,338)       (7,710,338)
Equity, Ending Balance at Jun. 30, 2018 $ 127,003 19,506,664 (9,463,614) (54,650,525)       (44,480,472)
Equity, Ending Balance (in shares) at Jun. 30, 2018 1,154,564              
Temporary Equity, Beginning Balance at Dec. 31, 2017         $ 6,483,044 $ 49,742,942    
Temporary Equity, Beginning Balance (in shares) at Dec. 31, 2017         612,446 7,235,969    
Temporary Equity, Ending Balance at Sep. 30, 2018         $ 6,483,044 $ 49,742,942    
Temporary Equity, Ending Balance (in shares) at Sep. 30, 2018         612,446 7,235,969    
Equity, Beginning Balance at Dec. 31, 2017 $ 126,838 19,335,560 (8,287,406) (46,940,187)       (35,765,195)
Equity, Beginning Balance (in shares) at Dec. 31, 2017 1,153,061              
Increase (Decrease) in Stockholders' Equity                
Foreign currency translation               (1,110,408)
Net loss               (10,848,601)
Equity, Ending Balance at Sep. 30, 2018 $ 127,003 19,586,455 (9,397,814) (57,788,787)       (47,473,143)
Equity, Ending Balance (in shares) at Sep. 30, 2018 1,154,564              
Temporary Equity, Beginning Balance at Jun. 30, 2018         $ 6,483,044 $ 49,742,942    
Temporary Equity, Beginning Balance (in shares) at Jun. 30, 2018         612,446 7,235,969    
Temporary Equity, Ending Balance at Sep. 30, 2018         $ 6,483,044 $ 49,742,942    
Temporary Equity, Ending Balance (in shares) at Sep. 30, 2018         612,446 7,235,969    
Equity, Beginning Balance at Jun. 30, 2018 $ 127,003 19,506,664 (9,463,614) (54,650,525)       (44,480,472)
Equity, Beginning Balance (in shares) at Jun. 30, 2018 1,154,564              
Increase (Decrease) in Stockholders' Equity                
Stock based compensation   79,791           79,791
Foreign currency translation     65,800         65,800
Net loss       (3,138,262)       (3,138,262)
Equity, Ending Balance at Sep. 30, 2018 $ 127,003 19,586,455 (9,397,814) (57,788,787)       (47,473,143)
Equity, Ending Balance (in shares) at Sep. 30, 2018 1,154,564              
Temporary Equity, Beginning Balance at Dec. 31, 2018         $ 6,483,044 $ 49,742,942 $ 56,364,645  
Temporary Equity, Beginning Balance (in shares) at Dec. 31, 2018         612,446 7,235,969 4,712,698  
Increase (Decrease) in Temporary Equity                
Issuance of Series C convertible preferred stock, net of issuance costs of $53,509             $ 5,598,362  
Issuance of Series C convertible preferred stock (in shares)             467,179  
Temporary Equity, Ending Balance at Jun. 30, 2019         $ 6,483,044 $ 49,742,942 $ 61,963,007  
Temporary Equity, Ending Balance (in shares) at Jun. 30, 2019         612,446 7,235,969 5,179,877  
Equity, Beginning Balance at Dec. 31, 2018 $ 127,091 19,666,588 (8,761,325) (62,468,456)       (51,436,102)
Equity, Beginning Balance (in shares) at Dec. 31, 2018 1,155,366              
Increase (Decrease) in Stockholders' Equity                
Exercise of stock options $ 2,883 20,235           23,118
Exercise of stock options (in shares) 26,207              
Stock based compensation   284,909           284,909
Foreign currency translation     (1,986,667)         (1,986,667)
Net loss       (8,737,650)       (8,737,650)
Equity, Ending Balance at Jun. 30, 2019 $ 129,974 19,971,732 (10,747,992) (71,206,106)       (61,852,392)
Equity, Ending Balance (in shares) at Jun. 30, 2019 1,181,573              
Temporary Equity, Beginning Balance at Dec. 31, 2018         $ 6,483,044 $ 49,742,942 $ 56,364,645  
Temporary Equity, Beginning Balance (in shares) at Dec. 31, 2018         612,446 7,235,969 4,712,698  
Temporary Equity, Ending Balance at Sep. 30, 2019         $ 6,483,044 $ 49,742,942 $ 61,963,007  
Temporary Equity, Ending Balance (in shares) at Sep. 30, 2019         612,446 7,235,969 5,179,877  
Equity, Beginning Balance at Dec. 31, 2018 $ 127,091 19,666,588 (8,761,325) (62,468,456)       (51,436,102)
Equity, Beginning Balance (in shares) at Dec. 31, 2018 1,155,366              
Increase (Decrease) in Stockholders' Equity                
Foreign currency translation               (4,926,841)
Net loss               (14,987,069)
Equity, Ending Balance at Sep. 30, 2019 $ 1,182 20,346,849 (13,688,166) (77,455,525)       (70,795,660)
Equity, Ending Balance (in shares) at Sep. 30, 2019 1,181,733              
Temporary Equity, Beginning Balance at Jun. 30, 2019         $ 6,483,044 $ 49,742,942 $ 61,963,007  
Temporary Equity, Beginning Balance (in shares) at Jun. 30, 2019         612,446 7,235,969 5,179,877  
Temporary Equity, Ending Balance at Sep. 30, 2019         $ 6,483,044 $ 49,742,942 $ 61,963,007  
Temporary Equity, Ending Balance (in shares) at Sep. 30, 2019         612,446 7,235,969 5,179,877  
Equity, Beginning Balance at Jun. 30, 2019 $ 129,974 19,971,732 (10,747,992) (71,206,106)       (61,852,392)
Equity, Beginning Balance (in shares) at Jun. 30, 2019 1,181,573              
Increase (Decrease) in Stockholders' Equity                
Issuance of common stock $ 100             100
Issuance of common stock (in shares) 160              
Stock based compensation   246,225           246,225
Foreign currency translation     (2,940,174)         (2,940,174)
Exchange and conversion of preferred stock and common stock of Aprea Therapeutics AB into common stock of Aprea Therapeutics Inc $ (128,892) 128,892            
Net loss       (6,249,419)       (6,249,419)
Equity, Ending Balance at Sep. 30, 2019 $ 1,182 $ 20,346,849 $ (13,688,166) $ (77,455,525)       $ (70,795,660)
Equity, Ending Balance (in shares) at Sep. 30, 2019 1,181,733