XML 40 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Amounts Recognized in Balance Sheet

Loans in the accompanying consolidated balance sheets consisted of the following:

(Dollars in thousands)

 

September 30, 2025

 

 

December 31, 2024

 

Real estate loans:

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

408,996

 

 

$

448,134

 

Non-farm non-residential non-owner occupied

 

 

687,924

 

 

 

652,119

 

Residential

 

 

334,583

 

 

 

336,736

 

Construction, development & other

 

 

826,566

 

 

 

871,373

 

Farmland

 

 

25,549

 

 

 

30,915

 

Commercial & industrial

 

 

1,772,045

 

 

 

1,497,408

 

Consumer

 

 

1,291

 

 

 

1,859

 

Municipal and other

 

 

108,162

 

 

 

127,881

 

 

 

4,165,116

 

 

 

3,966,425

 

Allowance for credit losses

 

 

(42,563

)

 

 

(40,304

)

Loans, net

 

$

4,122,553

 

 

$

3,926,121

 

Schedule of Non-accrual, Non-accrual Without Specifc ACL and Accruing Past Due Loans, Segregated by Class of Loans

Non-accrual loans, non-accrual loans without a specific ACL, and accruing loans past due 90 days or more segregated by class of loans were as follows:

 

 

September 30, 2025

 

 

December 31, 2024

 

(Dollars in thousands)

 

Non-accrual

 

 

Non-accrual loans without a specific ACL

 

 

Accruing loans
past due more
than 90 days

 

 

Non-accrual

 

 

Non-accrual loans without a specific ACL

 

 

Accruing loans
past due more
than 90 days

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

1,237

 

 

$

1,237

 

 

$

1,943

 

 

$

10,433

 

 

$

9,757

 

 

$

 

Non-farm non-residential non-owner occupied

 

 

111

 

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

214

 

 

 

214

 

 

 

2,030

 

 

 

2,226

 

 

 

2,226

 

 

 

1,169

 

Construction, development & other

 

 

6

 

 

 

6

 

 

 

 

 

 

400

 

 

 

 

 

 

 

Commercial & industrial

 

 

9,155

 

 

 

5,265

 

 

 

7,006

 

 

 

13,714

 

 

 

4,644

 

 

 

4

 

Municipal and other

 

 

 

 

 

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

$

10,723

 

 

$

6,833

 

 

$

11,016

 

 

$

26,773

 

 

$

16,627

 

 

$

1,173

 

 

Schedule of Aging Past Due Loans, Segregated by Class of Loans

An age analysis of past due loans, segregated by class of loans, was as follows:

(Dollars in thousands)

 

30-59
days

 

 

60-89
days

 

 

Over 90
days

 

 

Total
past due

 

 

Total
current

 

 

Total
loans

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

6,890

 

 

$

 

 

$

3,180

 

 

$

10,070

 

 

$

398,926

 

 

$

408,996

 

Non-farm non-residential
   non-owner occupied

 

 

6,886

 

 

 

1,408

 

 

 

111

 

 

 

8,405

 

 

 

679,519

 

 

 

687,924

 

Residential

 

 

1,030

 

 

 

268

 

 

 

2,244

 

 

 

3,542

 

 

 

331,041

 

 

 

334,583

 

Construction,
   development & other

 

 

 

 

 

3,492

 

 

 

6

 

 

 

3,498

 

 

 

823,068

 

 

 

826,566

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,549

 

 

 

25,549

 

Commercial & industrial

 

 

1,388

 

 

 

1,057

 

 

 

16,161

 

 

 

18,606

 

 

 

1,753,439

 

 

 

1,772,045

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,291

 

 

 

1,291

 

Municipal and other

 

 

122

 

 

 

822

 

 

 

37

 

 

 

981

 

 

 

107,181

 

 

 

108,162

 

 

$

16,316

 

 

$

7,047

 

 

$

21,739

 

 

$

45,102

 

 

$

4,120,014

 

 

$

4,165,116

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

513

 

 

$

 

 

$

10,433

 

 

$

10,946

 

 

$

437,188

 

 

$

448,134

 

Non-farm non-residential
   non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

652,119

 

 

 

652,119

 

Residential

 

 

1,929

 

 

 

404

 

 

 

3,395

 

 

 

5,728

 

 

 

331,008

 

 

 

336,736

 

Construction,
   development & other

 

 

2,812

 

 

 

 

 

 

400

 

 

 

3,212

 

 

 

868,161

 

 

 

871,373

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,915

 

 

 

30,915

 

Commercial & industrial

 

 

660

 

 

 

383

 

 

 

13,718

 

 

 

14,761

 

 

 

1,482,647

 

 

 

1,497,408

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,859

 

 

 

1,859

 

Municipal and other

 

 

115

 

 

 

 

 

 

 

 

 

115

 

 

 

127,766

 

 

 

127,881

 

 

$

6,029

 

 

$

787

 

 

$

27,946

 

 

$

34,762

 

 

$

3,931,663

 

 

$

3,966,425

 

Summary of Loans Modified for Borrowers Experiencing Financial Difficulty

For the nine months ended September 30, 2025, one loan was modified for borrowers experiencing financial difficulty. No loans were modified for borrowers experiencing financial difficulty for the year ended December 31, 2024.

 

 

Loan modifications

 

(Dollars in thousands)

 

Number
 of
 loans

 

 

Post-
restructured
recorded
investment

 

 

Total Class of Financing Receivable

 

 

Principal Forgiveness

 

 

Adjusted
interest
rate

 

 

Payment
deferral

 

 

Combined
rate and
payment
deferral

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,
   development & other

 

 

1

 

 

 

2,812

 

 

 

0.3

%

 

 

 

 

 

14.0

%

 

 

 

 

 

 

Summary of Internal Ratings of Loans

The following tables summarize the Company’s internal ratings of its loans at September 30, 2025 and December 31, 2024:

(Dollars in thousands)

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

395,454

 

 

$

 

 

$

13,542

 

 

$

 

 

$

408,996

 

Non-farm non-residential
   non-owner occupied

 

 

678,424

 

 

 

4,659

 

 

 

4,841

 

 

 

 

 

 

687,924

 

Residential

 

 

334,210

 

 

 

 

 

 

373

 

 

 

 

 

 

334,583

 

Construction,
   development & other

 

 

822,656

 

 

 

489

 

 

 

3,421

 

 

 

 

 

 

826,566

 

Farmland

 

 

25,549

 

 

 

 

 

 

 

 

 

 

 

 

25,549

 

Commercial & industrial

 

 

1,752,366

 

 

 

5,756

 

 

 

13,739

 

 

 

184

 

 

 

1,772,045

 

Consumer

 

 

1,254

 

 

 

37

 

 

 

 

 

 

 

 

 

1,291

 

Municipal and other

 

 

108,162

 

 

 

 

 

 

 

 

 

 

 

 

108,162

 

 

$

4,118,075

 

 

$

10,941

 

 

$

35,916

 

 

$

184

 

 

$

4,165,116

 

 

(Dollars in thousands)

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

426,069

 

 

$

5,097

 

 

$

16,968

 

 

$

 

 

$

448,134

 

Non-farm non-residential
   non-owner occupied

 

 

652,119

 

 

 

 

 

 

 

 

 

 

 

 

652,119

 

Residential

 

 

333,324

 

 

 

495

 

 

 

2,917

 

 

 

 

 

 

336,736

 

Construction,
   development & other

 

 

868,160

 

 

 

2,812

 

 

 

401

 

 

 

 

 

 

871,373

 

Farmland

 

 

30,915

 

 

 

 

 

 

 

 

 

 

 

 

30,915

 

Commercial & industrial

 

 

1,467,043

 

 

 

18,147

 

 

 

11,408

 

 

 

810

 

 

 

1,497,408

 

Consumer

 

 

1,859

 

 

 

 

 

 

 

 

 

 

 

 

1,859

 

Municipal and other

 

 

127,881

 

 

 

 

 

 

 

 

 

 

 

 

127,881

 

 

$

3,907,370

 

 

$

26,551

 

 

$

31,694

 

 

$

810

 

 

$

3,966,425

 

 

The following tables summarize the Company's loans by risk grades, loan class and vintage, at September 30, 2025 and December 31, 2024:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving Loans Amortized

 

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior Years

 

 

Cost Basis

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

48,207

 

 

$

65,094

 

 

$

28,761

 

 

$

68,359

 

 

$

85,425

 

 

$

85,325

 

 

$

14,283

 

 

$

395,454

 

Substandard

 

 

976

 

 

 

1

 

 

 

89

 

 

 

4,120

 

 

 

4,168

 

 

 

4,188

 

 

 

 

 

 

13,542

 

Total Non-Farm non-residential owner-occupied

 

$

49,183

 

 

$

65,095

 

 

$

28,850

 

 

$

72,479

 

 

$

89,593

 

 

$

89,513

 

 

$

14,283

 

 

$

408,996

 

Non-farm non-residential
   non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

179,636

 

 

$

87,285

 

 

$

62,725

 

 

$

152,832

 

 

$

138,529

 

 

$

34,761

 

 

$

22,656

 

 

$

678,424

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

1,989

 

 

 

 

 

 

2,670

 

 

 

 

 

 

4,659

 

Substandard

 

 

4,420

 

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

310

 

 

 

 

 

 

4,841

 

Total Non-Farm non-residential non owner-occupied

 

$

184,056

 

 

$

87,396

 

 

$

62,725

 

 

$

154,821

 

 

$

138,529

 

 

$

37,741

 

 

$

22,656

 

 

$

687,924

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

54,505

 

 

$

37,606

 

 

$

76,213

 

 

$

78,988

 

 

$

59,366

 

 

$

21,015

 

 

$

6,517

 

 

$

334,210

 

Substandard

 

 

74

 

 

 

85

 

 

 

 

 

 

214

 

 

 

 

 

 

 

 

 

 

 

 

373

 

Total Residential

 

$

54,579

 

 

$

37,691

 

 

$

76,213

 

 

$

79,202

 

 

$

59,366

 

 

$

21,015

 

 

$

6,517

 

 

$

334,583

 

Construction,
   development & other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

66,988

 

 

$

81,411

 

 

$

74,757

 

 

$

63,662

 

 

$

22,178

 

 

$

4,004

 

 

$

509,656

 

 

$

822,656

 

Special Mention

 

 

489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

489

 

Substandard

 

 

3,415

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,421

 

Total Construction, development & other

 

$

70,892

 

 

$

81,411

 

 

$

74,763

 

 

$

63,662

 

 

$

22,178

 

 

$

4,004

 

 

$

509,656

 

 

$

826,566

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

882

 

 

$

3,191

 

 

$

7,907

 

 

$

6,796

 

 

$

1,004

 

 

$

683

 

 

$

5,086

 

 

$

25,549

 

Total Farmland

 

$

882

 

 

$

3,191

 

 

$

7,907

 

 

$

6,796

 

 

$

1,004

 

 

$

683

 

 

$

5,086

 

 

$

25,549

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

210,072

 

 

$

123,869

 

 

$

118,928

 

 

$

92,010

 

 

$

41,851

 

 

$

10,046

 

 

$

1,155,590

 

 

$

1,752,366

 

Special Mention

 

 

332

 

 

 

94

 

 

 

253

 

 

 

221

 

 

 

 

 

 

4,856

 

 

 

 

 

 

5,756

 

Substandard

 

 

344

 

 

 

1,239

 

 

 

2,903

 

 

 

1,056

 

 

 

265

 

 

 

417

 

 

 

7,515

 

 

 

13,739

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Total Commercial & industrial

 

$

210,748

 

 

$

125,202

 

 

$

122,084

 

 

$

93,287

 

 

$

42,116

 

 

$

15,503

 

 

$

1,163,105

 

 

$

1,772,045

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

413

 

 

$

113

 

 

$

388

 

 

$

210

 

 

$

18

 

 

$

112

 

 

$

 

 

$

1,254

 

Special Mention

 

 

 

 

 

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37

 

Total Consumer

 

$

413

 

 

$

113

 

 

$

425

 

 

$

210

 

 

$

18

 

 

$

112

 

 

$

 

 

$

1,291

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

977

 

 

$

820

 

 

$

20,593

 

 

$

4,415

 

 

$

997

 

 

$

375

 

 

$

79,985

 

 

$

108,162

 

Total Municipal and other

 

$

977

 

 

$

820

 

 

$

20,593

 

 

$

4,415

 

 

$

997

 

 

$

375

 

 

$

79,985

 

 

$

108,162

 

Total Loans

 

$

571,730

 

 

$

400,919

 

 

$

393,560

 

 

$

474,872

 

 

$

353,801

 

 

$

168,946

 

 

$

1,801,288

 

 

$

4,165,116

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving Loans Amortized

 

 

 

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior Years

 

 

Cost Basis

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

84,206

 

 

$

33,385

 

 

$

92,614

 

 

$

105,816

 

 

$

55,673

 

 

$

46,492

 

 

$

7,883

 

 

$

426,069

 

Special Mention

 

 

 

 

 

 

 

 

4,158

 

 

 

 

 

 

 

 

 

939

 

 

 

 

 

 

5,097

 

Substandard

 

 

2,324

 

 

 

2,828

 

 

 

611

 

 

 

4,334

 

 

 

5,243

 

 

 

1,628

 

 

 

 

 

 

16,968

 

Total Non-Farm non-residential owner-occupied

 

$

86,530

 

 

$

36,213

 

 

$

97,383

 

 

$

110,150

 

 

$

60,916

 

 

$

49,059

 

 

$

7,883

 

 

$

448,134

 

Non-farm non-residential
   non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

107,604

 

 

$

107,836

 

 

$

163,948

 

 

$

194,058

 

 

$

20,616

 

 

$

29,797

 

 

$

28,260

 

 

$

652,119

 

Total Non-Farm non-residential non owner-occupied

 

$

107,604

 

 

$

107,836

 

 

$

163,948

 

 

$

194,058

 

 

$

20,616

 

 

$

29,797

 

 

$

28,260

 

 

$

652,119

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

57,119

 

 

$

86,144

 

 

$

91,969

 

 

$

69,532

 

 

$

16,698

 

 

$

9,193

 

 

$

2,669

 

 

$

333,324

 

Special Mention

 

 

495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

495

 

Substandard

 

 

2,144

 

 

 

112

 

 

 

231

 

 

 

 

 

 

430

 

 

 

 

 

 

 

 

 

2,917

 

Total Residential

 

$

59,758

 

 

$

86,256

 

 

$

92,200

 

 

$

69,532

 

 

$

17,128

 

 

$

9,193

 

 

$

2,669

 

 

$

336,736

 

Construction,
   development & other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

111,715

 

 

$

137,460

 

 

$

82,821

 

 

$

56,821

 

 

$

755

 

 

$

3,347

 

 

$

475,241

 

 

$

868,160

 

Special Mention

 

 

2,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,812

 

Substandard

 

 

401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401

 

Total Construction, development & other

 

$

114,928

 

 

$

137,460

 

 

$

82,821

 

 

$

56,821

 

 

$

755

 

 

$

3,347

 

 

$

475,241

 

 

$

871,373

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,751

 

 

$

9,644

 

 

$

10,738

 

 

$

1,085

 

 

$

 

 

$

737

 

 

$

4,960

 

 

$

30,915

 

Total Farmland

 

$

3,751

 

 

$

9,644

 

 

$

10,738

 

 

$

1,085

 

 

$

 

 

$

737

 

 

$

4,960

 

 

$

30,915

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

193,973

 

 

$

149,785

 

 

$

94,726

 

 

$

63,161

 

 

$

9,524

 

 

$

7,453

 

 

$

948,421

 

 

$

1,467,043

 

Special Mention

 

 

2,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,452

 

 

 

18,147

 

Substandard

 

 

1,841

 

 

 

2,930

 

 

 

2,456

 

 

 

366

 

 

 

 

 

 

1,279

 

 

 

2,536

 

 

 

11,408

 

Doubtful

 

 

 

 

 

 

 

 

810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

810

 

Total Commercial & industrial

 

$

198,509

 

 

$

152,715

 

 

$

97,992

 

 

$

63,527

 

 

$

9,524

 

 

$

8,732

 

 

$

966,409

 

 

$

1,497,408

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

118

 

 

$

769

 

 

$

392

 

 

$

67

 

 

$

78

 

 

$

98

 

 

$

337

 

 

$

1,859

 

Total Consumer

 

$

118

 

 

$

769

 

 

$

392

 

 

$

67

 

 

$

78

 

 

$

98

 

 

$

337

 

 

$

1,859

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

36,547

 

 

$

23,307

 

 

$

7,259

 

 

$

14,797

 

 

$

1,335

 

 

$

23

 

 

$

44,613

 

 

$

127,881

 

Total Municipal and other

 

$

36,547

 

 

$

23,307

 

 

$

7,259

 

 

$

14,797

 

 

$

1,335

 

 

$

23

 

 

$

44,613

 

 

$

127,881

 

Total Loans

 

$

607,745

 

 

$

554,200

 

 

$

552,733

 

 

$

510,037

 

 

$

110,352

 

 

$

100,986

 

 

$

1,530,372

 

 

$

3,966,425

 

 

The following tables summarize the Company's gross charge-offs by origination year and loan class for the nine months ended September 30, 2025 and the year ended December 31, 2024.

 

 

 

Gross Charge-offs by Origination Year

 

 

Revolving Loans Amortized

 

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior Years

 

 

Cost Basis

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

 

 

$

(72

)

 

$

(43

)

 

$

(1,408

)

 

$

 

 

$

(32

)

 

$

(1,702

)

 

$

(3,257

)

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

 

 

 

(10

)

 

 

 

 

 

(40

)

Total Charge-Offs

 

$

 

 

$

(72

)

 

$

(43

)

 

$

(1,438

)

 

$

 

 

$

(42

)

 

$

(1,702

)

 

$

(3,297

)

 

 

 

Gross Charge-offs by Origination Year

 

 

Revolving Loans Amortized

 

 

 

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior Years

 

 

Cost Basis

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   non-owner occupied

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(598

)

 

$

 

 

$

(598

)

Commercial & industrial

 

 

 

 

 

 

 

 

(923

)

 

 

 

 

 

(1,198

)

 

 

(1,243

)

 

 

(287

)

 

 

(3,651

)

Municipal and other

 

 

 

 

 

(12

)

 

 

(40

)

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

(67

)

Total Charge-Offs

 

$

 

 

$

(12

)

 

$

(963

)

 

$

(15

)

 

$

(1,198

)

 

$

(1,841

)

 

$

(287

)

 

$

(4,316

)

Schedule of Allowance for Credit Losses

The following tables detail the activity in the allowance for credit losses by portfolio segment for the nine months ended September 30, 2025 and 2024:

(Dollars in thousands)

 

Beginning
Balance

 

 

Provision for Credit Losses on Loans

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

3,015

 

 

$

191

 

 

$

 

 

$

 

 

$

3,206

 

Non-farm non-residential
   non-owner occupied

 

 

4,460

 

 

 

(426

)

 

 

 

 

 

350

 

 

 

4,384

 

Residential

 

 

2,014

 

 

 

(84

)

 

 

 

 

 

 

 

 

1,930

 

Construction, development & other

 

 

14,728

 

 

 

(2,220

)

 

 

 

 

 

 

 

 

12,508

 

Farmland

 

 

187

 

 

 

(40

)

 

 

 

 

 

 

 

 

147

 

Commercial & industrial

 

 

15,370

 

 

 

7,194

 

 

 

(3,257

)

 

 

190

 

 

 

19,497

 

Consumer

 

 

10

 

 

 

(4

)

 

 

 

 

 

 

 

 

6

 

Municipal and other

 

 

520

 

 

 

405

 

 

 

(40

)

 

 

 

 

 

885

 

 

 

$

40,304

 

 

$

5,016

 

 

$

(3,297

)

 

$

540

 

 

$

42,563

 

 

 

(Dollars in thousands)

 

Beginning
Balance

 

 

Provision for Credit Losses on Loans

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

4,311

 

 

$

(1,008

)

 

$

 

 

$

 

 

$

3,303

 

Non-farm non-residential
   non-owner occupied

 

 

5,541

 

 

 

(685

)

 

 

(598

)

 

 

 

 

 

4,258

 

Residential

 

 

2,341

 

 

 

(324

)

 

 

 

 

 

 

 

 

2,017

 

Construction, development & other

 

 

5,853

 

 

 

8,310

 

 

 

 

 

 

 

 

 

14,163

 

Farmland

 

 

244

 

 

 

(33

)

 

 

 

 

 

 

 

 

211

 

Commercial & industrial

 

 

17,617

 

 

 

(529

)

 

 

(2,778

)

 

 

894

 

 

 

15,204

 

Consumer

 

 

14

 

 

 

(5

)

 

 

 

 

 

1

 

 

 

10

 

Municipal and other

 

 

1,101

 

 

 

(551

)

 

 

(44

)

 

 

11

 

 

 

517

 

 

 

$

37,022

 

 

$

5,175

 

 

$

(3,420

)

 

$

906

 

 

$

39,683

 

Management believes the allowance for credit losses is adequate to cover expected credit losses on loans at September 30, 2025 and 2024.

The following tables detail the activity in the allowance for credit losses by portfolio segment for the three months ended September 30, 2025 and 2024:

(Dollars in thousands)

 

Beginning
Balance

 

 

Provision for Credit Losses on Loans

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

2,813

 

 

$

393

 

 

$

 

 

$

 

 

$

3,206

 

Non-farm non-residential
   non-owner occupied

 

 

4,023

 

 

 

361

 

 

 

 

 

 

 

 

 

4,384

 

Residential

 

 

1,918

 

 

 

12

 

 

 

 

 

 

 

 

 

1,930

 

Construction, development & other

 

 

11,737

 

 

 

771

 

 

 

 

 

 

 

 

 

12,508

 

Farmland

 

 

159

 

 

 

(12

)

 

 

 

 

 

 

 

 

147

 

Commercial & industrial

 

 

18,632

 

 

 

808

 

 

 

(44

)

 

 

101

 

 

 

19,497

 

Consumer

 

 

5

 

 

 

1

 

 

 

 

 

 

 

 

 

6

 

Municipal and other

 

 

748

 

 

 

177

 

 

 

(40

)

 

 

 

 

 

885

 

 

 

$

40,035

 

 

$

2,511

 

 

$

(84

)

 

$

101

 

 

$

42,563

 

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

4,712

 

 

$

(1,409

)

 

$

 

 

$

 

 

$

3,303

 

Non-farm non-residential
   non-owner occupied

 

 

5,257

 

 

 

(999

)

 

 

 

 

 

 

 

 

4,258

 

Residential

 

 

2,490

 

 

 

(473

)

 

 

 

 

 

 

 

 

2,017

 

Construction, development & other

 

 

6,436

 

 

 

7,727

 

 

 

 

 

 

 

 

 

14,163

 

Farmland

 

 

237

 

 

 

(26

)

 

 

 

 

 

 

 

 

211

 

Commercial & industrial

 

 

18,286

 

 

 

(3,139

)

 

 

(299

)

 

 

356

 

 

 

15,204

 

Consumer

 

 

14

 

 

 

(4

)

 

 

 

 

 

 

 

 

10

 

Municipal and other

 

 

779

 

 

 

(262

)

 

 

 

 

 

 

 

 

517

 

 

 

$

38,211

 

 

$

1,415

 

 

$

(299

)

 

$

356

 

 

$

39,683

 

 

Schedule of Allowance for Credit Losses on Amortized Cost Basis of Collateral Dependent Assessed Individually for Credit Losses

The following tables present the amortized cost basis of collateral dependent loans which have been assessed individually for credit losses:

(Dollars in thousands)

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

1,237

 

 

$

 

 

$

 

 

$

1,237

 

Non-farm non-residential non-owner occupied

 

 

111

 

 

 

 

 

 

 

 

 

111

 

Residential

 

 

214

 

 

 

 

 

 

 

 

 

214

 

Construction, development & other

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Commercial & industrial

 

 

 

 

 

11,732

 

 

 

2,215

 

 

 

13,947

 

 

 

$

1,568

 

 

$

11,732

 

 

$

2,215

 

 

$

15,515

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

10,312

 

 

$

 

 

$

 

 

$

10,312

 

Non-farm non-residential non-owner occupied

 

 

120

 

 

 

 

 

 

 

 

 

120

 

Residential

 

 

2,226

 

 

 

 

 

 

 

 

 

2,226

 

Construction, development & other

 

 

401

 

 

 

 

 

 

 

 

 

401

 

Commercial & industrial

 

 

 

 

 

13,045

 

 

 

3,205

 

 

 

16,250

 

 

 

$

13,059

 

 

$

13,045

 

 

$

3,205

 

 

$

29,309