XML 39 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Investment Securities Available-for-Sale and Held to Maturity (Tables)
9 Months Ended
Sep. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Carrying Amount and Fair Values of Investment Securities Available For Sale

The carrying amount of securities available-for-sale and their approximate fair values as of September 30, 2025 and December 31, 2024 are as follows:

(Dollars in thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
 Losses

 

 

Estimated
Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S government and agency securities

 

$

13,764

 

 

$

 

 

$

150

 

 

$

13,614

 

State and municipal securities

 

 

10,042

 

 

 

216

 

 

 

5

 

 

 

10,253

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

219,173

 

 

 

3,312

 

 

 

245

 

 

 

222,240

 

Corporate bonds

 

 

129,005

 

 

 

2,480

 

 

 

873

 

 

 

130,612

 

 

$

371,984

 

 

$

6,008

 

 

$

1,273

 

 

$

376,719

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

17,548

 

 

$

 

 

$

129

 

 

$

17,419

 

State and municipal securities

 

 

1,700

 

 

 

3

 

 

 

4

 

 

 

1,699

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

238,440

 

 

 

1,299

 

 

 

1,136

 

 

 

238,603

 

Corporate bonds

 

 

128,409

 

 

 

1,214

 

 

 

3,319

 

 

 

126,304

 

 

$

386,097

 

 

$

2,516

 

 

$

4,588

 

 

$

384,025

 

Carrying Amount and Fair Values of Investment Securities Held To Maturity

The Class A-1 Notes are classified as held-to-maturity investments. At September 30, 2025, the carrying amounts and approximate fair values are as follows:

(Dollars in thousands)

 

Carrying
Value

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
 Losses

 

 

Estimated
Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

206,037

 

 

$

 

 

$

 

 

$

206,037

 

 

$

206,037

 

 

$

 

 

$

 

 

$

206,037

 

Schedule of Amortized Cost and Fair Value of Securities by Contractual Maturity

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at September 30, 2025, by contractual maturity, are shown below.

 

 

September 30, 2025

 

 

September 30, 2025

 

 

 

Securities Available-for-Sale

 

 

Securities Held-to-Maturity

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

Due from one year to five years

 

$

34,368

 

 

$

35,352

 

 

$

206,037

 

 

$

206,037

 

Due from five to ten years

 

 

99,699

 

 

 

100,282

 

 

 

 

 

 

 

Over ten years

 

 

18,744

 

 

 

18,845

 

 

 

 

 

 

 

 

 

 

152,811

 

 

 

154,479

 

 

 

206,037

 

 

 

206,037

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

219,173

 

 

 

222,240

 

 

 

 

 

 

 

 

$

371,984

 

 

$

376,719

 

 

$

206,037

 

 

$

206,037

 

Summary of Securities with Unrealized Losses

The following table summarizes securities available-for-sale with unrealized losses at September 30, 2025 and December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position:

 

 

Less Than 12 Months

 

 

Greater Than 12 Months

 

 

Total

 

(Dollars in thousands)

 

Unrealized
Loss

 

 

Estimated
Fair Value

 

 

Unrealized
Loss

 

 

Estimated
Fair Value

 

 

Unrealized
Loss

 

 

Estimated
Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

21

 

 

$

6,540

 

 

$

129

 

 

$

7,074

 

 

$

150

 

 

$

13,614

 

State and municipal securities

 

 

5

 

 

 

1,839

 

 

 

 

 

 

 

 

 

5

 

 

 

1,839

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

201

 

 

 

32,060

 

 

 

44

 

 

 

3,767

 

 

 

245

 

 

 

35,827

 

Corporate bonds

 

 

341

 

 

 

26,000

 

 

 

532

 

 

 

22,095

 

 

 

873

 

 

 

48,095

 

 

$

568

 

 

$

66,439

 

 

$

705

 

 

$

32,936

 

 

$

1,273

 

 

$

99,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

79

 

 

$

13,688

 

 

$

50

 

 

$

3,731

 

 

$

129

 

 

$

17,419

 

State and municipal securities

 

 

4

 

 

 

995

 

 

 

 

 

 

 

 

 

4

 

 

 

995

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

1,111

 

 

 

131,177

 

 

 

25

 

 

 

288

 

 

 

1,136

 

 

 

131,465

 

Corporate bonds

 

 

649

 

 

 

47,183

 

 

 

2,670

 

 

 

45,820

 

 

 

3,319

 

 

 

93,003

 

 

 

$

1,843

 

 

$

193,043

 

 

$

2,745

 

 

$

49,839

 

 

$

4,588

 

 

$

242,882

 

Summary of Proceeds Received from Sale of Securities and Related Gross Gains and Losses

The following table summarizes proceeds received from the sale of securities available-for-sale and their related gross gains and losses for the three and nine months ended September 30, 2025 and 2024:

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

 

$

 

 

$

15,572

 

 

$

53,407

 

 

$

30,074

 

 

Gross gain

 

 

 

 

 

 

 

 

402

 

 

 

280

 

 

Gross loss

 

 

 

 

 

480

 

 

 

740

 

 

 

480

 

 

Net loss

 

$

 

 

$

(480

)

 

$

(338

)

 

$

(200

)