XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Schedule of Amounts Recognized in Balance Sheet

Loans in the accompanying consolidated balance sheets consisted of the following:

 

 

December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Real estate loans:

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

493,791

 

 

$

383,941

 

Non-farm non-residential non-owner occupied

 

 

506,012

 

 

 

445,308

 

Residential

 

 

308,775

 

 

 

213,264

 

Construction, development & other

 

 

567,851

 

 

 

320,335

 

Farmland

 

 

22,820

 

 

 

9,934

 

Commercial & industrial

 

 

1,058,910

 

 

 

611,348

 

Consumer

 

 

3,872

 

 

 

4,001

 

Municipal and other

 

 

145,520

 

 

 

80,593

 

 

 

 

3,107,551

 

 

 

2,068,724

 

Allowance for loan losses

 

 

(30,351

)

 

 

(19,295

)

Loans, net

 

$

3,077,200

 

 

$

2,049,429

 

Schedule of Non-accrual and Accruing Past Due Loans, Segregated by Class of Loans Non-accrual loans and accruing loans past due more than 90 days segregated by class of loans were as follows:

 

 

December 31,

 

 

 

2022

 

 

2021

 

(Dollars in thousands)

 

Non-accrual

 

 

Accruing loans
past due more
than 90 days

 

 

Non-accrual

 

 

Accruing loans
past due more
than 90 days

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

1,699

 

 

$

157

 

 

$

1,008

 

 

$

 

Non-farm non-residential non-owner occupied

 

 

296

 

 

 

 

 

 

346

 

 

 

 

Residential

 

 

513

 

 

 

 

 

 

127

 

 

 

 

Construction, development & other

 

 

40

 

 

 

 

 

 

244

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

8,390

 

 

 

361

 

 

 

8,297

 

 

 

278

 

Consumer

 

 

20

 

 

 

 

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired

 

 

5

 

 

 

 

 

 

8

 

 

 

 

 

 

$

10,963

 

 

$

518

 

 

$

10,030

 

 

$

278

 

 

Schedule of Aging Past Due Loans, Segregated by Class of Loans

An age analysis of past due loans, segregated by class of loans, were as follows:

 

 

December 31, 2022

 

(Dollars in thousands)

 

30-59
days

 

 

60-89
days

 

 

Over 90
days

 

 

Total
past due

 

 

Total
current

 

 

Total
loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

2,996

 

 

$

 

 

$

1,856

 

 

$

4,852

 

 

$

488,939

 

 

$

493,791

 

Non-farm non-residential
   non-owner occupied

 

 

132

 

 

 

 

 

 

296

 

 

 

428

 

 

 

505,584

 

 

 

506,012

 

Residential

 

 

2,356

 

 

 

 

 

 

513

 

 

 

2,869

 

 

 

305,906

 

 

 

308,775

 

Construction,
   development & other

 

 

130

 

 

 

 

 

 

40

 

 

 

170

 

 

 

567,676

 

 

 

567,846

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,820

 

 

 

22,820

 

Commercial & industrial

 

 

791

 

 

 

613

 

 

 

8,751

 

 

 

10,155

 

 

 

1,048,704

 

 

 

1,058,859

 

Consumer

 

 

 

 

 

 

 

 

20

 

 

 

20

 

 

 

3,852

 

 

 

3,872

 

Municipal and other

 

 

162

 

 

 

 

 

 

 

 

 

162

 

 

 

145,358

 

 

 

145,520

 

Purchased credit impaired

 

 

 

 

 

 

 

 

5

 

 

 

5

 

 

 

51

 

 

 

56

 

 

 

$

6,567

 

 

$

613

 

 

$

11,481

 

 

$

18,661

 

 

$

3,088,890

 

 

$

3,107,551

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

30-59
days

 

 

60-89
days

 

 

Over 90
days

 

 

Total
past due

 

 

Total
current

 

 

Total
loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

291

 

 

$

 

 

$

1,008

 

 

$

1,299

 

 

$

382,642

 

 

$

383,941

 

Non-farm non-residential
   non-owner occupied

 

 

161

 

 

 

 

 

 

346

 

 

 

507

 

 

 

444,079

 

 

 

444,586

 

Residential

 

 

230

 

 

 

 

 

 

127

 

 

 

357

 

 

 

212,822

 

 

 

213,179

 

Construction,
   development & other

 

 

 

 

 

395

 

 

 

244

 

 

 

639

 

 

 

315,584

 

 

 

316,223

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,934

 

 

 

9,934

 

Commercial & industrial

 

 

960

 

 

 

457

 

 

 

8,575

 

 

 

9,992

 

 

 

601,291

 

 

 

611,283

 

Consumer

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

3,992

 

 

 

4,001

 

Municipal and other

 

 

18

 

 

 

1

 

 

 

 

 

 

19

 

 

 

80,574

 

 

 

80,593

 

Purchased credit impaired

 

 

 

 

 

 

 

 

8

 

 

 

8

 

 

 

4,976

 

 

 

4,984

 

 

 

$

1,669

 

 

$

853

 

 

$

10,308

 

 

$

12,830

 

 

$

2,055,894

 

 

$

2,068,724

 

 

Schedule of Impaired Loans by Class of Loans

The following tables present impaired loans by class of loans:

 

 

December 31, 2022

 

(Dollars in thousands)

 

Unpaid
contractual
principal
balance

 

 

Recorded
investment
with no
allowance

 

 

Recorded
investment
with
allowance

 

 

Total
recorded
investment

 

 

Related
allowance

 

 

Average
recorded
investment
during year

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

1,694

 

 

$

1,699

 

 

$

 

 

$

1,699

 

 

$

 

 

$

1,751

 

Non-farm non-residential
   non-owner occupied

 

 

5,497

 

 

 

5,496

 

 

 

 

 

 

5,496

 

 

 

 

 

 

5,563

 

Residential

 

 

516

 

 

 

513

 

 

 

 

 

 

513

 

 

 

 

 

 

524

 

Construction,
   development & other

 

 

40

 

 

 

40

 

 

 

 

 

 

40

 

 

 

 

 

 

51

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

11,891

 

 

 

7,734

 

 

 

4,162

 

 

 

11,896

 

 

 

1,587

 

 

 

10,691

 

Consumer

 

 

19

 

 

 

20

 

 

 

 

 

 

20

 

 

 

 

 

 

21

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired

 

 

51

 

 

 

 

 

 

51

 

 

 

51

 

 

 

13

 

 

 

58

 

 

 

$

19,708

 

 

$

15,502

 

 

$

4,213

 

 

$

19,715

 

 

$

1,600

 

 

$

18,659

 

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Unpaid
contractual
principal
balance

 

 

Recorded
investment
with no
allowance

 

 

Recorded
investment
with
allowance

 

 

Total
recorded
investment

 

 

Related
allowance

 

 

Average
recorded
investment
during year

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

1,008

 

 

$

1,008

 

 

$

 

 

$

1,008

 

 

$

 

 

$

1,051

 

Non-farm non-residential
   non-owner occupied

 

 

5,641

 

 

 

5,630

 

 

 

 

 

 

5,630

 

 

 

 

 

 

5,680

 

Residential

 

 

130

 

 

 

127

 

 

 

 

 

 

127

 

 

 

 

 

 

138

 

Construction,
   development & other

 

 

241

 

 

 

244

 

 

 

 

 

 

244

 

 

 

 

 

 

255

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

8,297

 

 

 

7,331

 

 

 

967

 

 

 

8,298

 

 

 

290

 

 

 

9,117

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired

 

 

65

 

 

 

 

 

 

65

 

 

 

65

 

 

 

17

 

 

 

71

 

 

 

$

15,382

 

 

$

14,340

 

 

$

1,032

 

 

$

15,372

 

 

$

307

 

 

$

16,312

 

Summary of Troubled Debt Restructuring

During the year ended December 31, 2022 and 2021, the terms of one loan were modified as a troubled debt restructuring (“TDR”). The following table presents modifications of loans the Company considers to be TDR loans:

 

 

December 31, 2022

 

 

 

Loan modifications

 

(Dollars in thousands)

 

Number
 of
 loans

 

 

Pre-
restructuring
recorded
investment

 

 

Post-
restructuring
recorded
investment

 

 

Adjusted
interest
rate

 

 

Payment
deferral

 

 

Combined
rate and
payment
deferral

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

 

3

 

 

$

822

 

 

$

822

 

 

$

 

 

$

822

 

 

$

 

Non-farm non-residential
   non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,
   development & other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

1

 

 

 

780

 

 

 

780

 

 

 

 

 

 

780

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

$

1,602

 

 

$

1,602

 

 

$

 

 

$

1,602

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Loan modifications

 

(Dollars in thousands)

 

Number
of
loans

 

 

Pre-
restructuring
recorded
investment

 

 

Post-
restructuring
recorded
investment

 

 

Adjusted
interest
rate

 

 

Payment
deferral

 

 

Combined
rate and
payment
deferral

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

 

3

 

 

$

878

 

 

$

878

 

 

$

 

 

$

878

 

 

$

 

Non-farm non-residential
   non-owner occupied

 

 

1

 

 

 

5,294

 

 

 

5,294

 

 

 

 

 

 

5,294

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,
   development & other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

$

6,172

 

 

$

6,172

 

 

$

 

 

$

6,172

 

 

$

 

Summary of Internal Ratings of Loans

The following tables summarize the Company’s internal ratings of its loans:

 

 

December 31, 2022

 

(Dollars in thousands)

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Purchased
Credit
Impaired

 

 

Doubtful

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

487,633

 

 

$

1,885

 

 

$

4,273

 

 

$

 

 

$

 

 

$

493,791

 

Non-farm non-residential
   non-owner occupied

 

 

498,987

 

 

 

228

 

 

 

6,797

 

 

 

 

 

 

 

 

 

506,012

 

Residential

 

 

307,881

 

 

 

 

 

 

894

 

 

 

 

 

 

 

 

 

308,775

 

Construction,
   development & other

 

 

559,186

 

 

 

8,620

 

 

 

40

 

 

 

5

 

 

 

 

 

 

567,851

 

Farmland

 

 

22,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,820

 

Commercial & industrial

 

 

1,051,314

 

 

 

2,252

 

 

 

5,293

 

 

 

51

 

 

 

 

 

 

1,058,910

 

Consumer

 

 

3,852

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

3,872

 

Municipal and other

 

 

145,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145,520

 

 

 

$

3,077,193

 

 

$

12,985

 

 

$

17,317

 

 

$

56

 

 

$

 

 

$

3,107,551

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Purchased
Credit
Impaired

 

 

Doubtful

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

370,062

 

 

$

6,953

 

 

$

6,926

 

 

$

 

 

$

 

 

$

383,941

 

Non-farm non-residential
   non-owner occupied

 

 

428,972

 

 

 

8,338

 

 

 

7,276

 

 

 

722

 

 

 

 

 

 

445,308

 

Residential

 

 

212,109

 

 

 

 

 

 

1,069

 

 

 

86

 

 

 

 

 

 

213,264

 

Construction,
   development & other

 

 

315,979

 

 

 

 

 

 

244

 

 

 

4,112

 

 

 

 

 

 

320,335

 

Farmland

 

 

9,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,934

 

Commercial & industrial

 

 

605,322

 

 

 

1,146

 

 

 

4,816

 

 

 

64

 

 

 

 

 

 

611,348

 

Consumer

 

 

3,979

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

4,001

 

Municipal and other

 

 

80,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,593

 

 

 

$

2,026,950

 

 

$

16,459

 

 

$

20,331

 

 

$

4,984

 

 

$

 

 

$

2,068,724

 

Schedule of Allowance for Loan Losses

The following tables detail the activity in the allowance for loan losses by portfolio segment:

 

 

For the Year Ended December 31, 2022

 

(Dollars in thousands)

 

Beginning
balance

 

 

Provision for
loan losses

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
balance

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

3,456

 

 

$

317

 

 

$

 

 

$

 

 

$

3,773

 

Non-farm non-residential
   non-owner occupied

 

 

5,935

 

 

 

(194

)

 

 

 

 

 

 

 

 

5,741

 

Residential

 

 

957

 

 

 

107

 

 

 

 

 

 

 

 

 

1,064

 

Construction, development & other

 

 

2,064

 

 

 

989

 

 

 

 

 

 

 

 

 

3,053

 

Farmland

 

 

45

 

 

 

37

 

 

 

 

 

 

 

 

 

82

 

Commercial & industrial

 

 

6,500

 

 

 

10,911

 

 

 

(1,214

)

 

 

72

 

 

 

16,269

 

Consumer

 

 

6

 

 

 

5

 

 

 

(18

)

 

 

13

 

 

 

6

 

Municipal and other

 

 

332

 

 

 

28

 

 

 

 

 

 

3

 

 

 

363

 

 

 

$

19,295

 

 

$

12,200

 

 

$

(1,232

)

 

$

88

 

 

$

30,351

 

 

 

 

For the Year Ended December 31, 2021

 

(Dollars in thousands)

 

Beginning
balance

 

 

Provision for
loan losses

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
balance

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

2,608

 

 

$

848

 

 

$

 

 

$

 

 

$

3,456

 

Non-farm non-residential
   non-owner occupied

 

 

3,107

 

 

 

2,828

 

 

 

 

 

 

 

 

 

5,935

 

Residential

 

 

1,218

 

 

 

(261

)

 

 

 

 

 

 

 

 

957

 

Construction, development & other

 

 

932

 

 

 

1,132

 

 

 

 

 

 

 

 

 

2,064

 

Farmland

 

 

32

 

 

 

13

 

 

 

 

 

 

 

 

 

45

 

Commercial & industrial

 

 

3,858

 

 

 

5,233

 

 

 

(2,914

)

 

 

323

 

 

 

6,500

 

Consumer

 

 

35

 

 

 

(30

)

 

 

 

 

 

1

 

 

 

6

 

Municipal and other

 

 

189

 

 

 

160

 

 

 

(20

)

 

 

3

 

 

 

332

 

 

 

$

11,979

 

 

$

9,923

 

 

$

(2,934

)

 

$

327

 

 

$

19,295

 

 

 

 

For the Year Ended December 31, 2020

 

(Dollars in thousands)

 

Beginning
balance

 

 

Provision for
loan losses

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
balance

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

2,158

 

 

$

450

 

 

$

 

 

$

 

 

$

2,608

 

Non-farm non-residential
   non-owner occupied

 

 

1,627

 

 

 

3,816

 

 

 

(2,336

)

 

 

 

 

 

3,107

 

Residential

 

 

373

 

 

 

845

 

 

 

 

 

 

 

 

 

1,218

 

Construction, development & other

 

 

330

 

 

 

602

 

 

 

 

 

 

 

 

 

932

 

Farmland

 

 

29

 

 

 

3

 

 

 

 

 

 

 

 

 

32

 

Commercial & industrial

 

 

3,504

 

 

 

1,710

 

 

 

(1,389

)

 

 

33

 

 

 

3,858

 

Consumer

 

 

16

 

 

 

21

 

 

 

(7

)

 

 

5

 

 

 

35

 

Municipal and other

 

 

86

 

 

 

103

 

 

 

 

 

 

 

 

 

189

 

 

 

$

8,123

 

 

$

7,550

 

 

$

(3,732

)

 

$

38

 

 

$

11,979

 

 

Schedule of Allowance for Loan Losses for Loans Evaluated for Impairment Individually and Collectively

The following tables summarize the allocation of the allowance for loan losses, by portfolio segment, for loans evaluated for impairment individually and collectively:

 

 

December 31, 2022

 

 

 

Period end amounts of ALLL
allocated to loans evaluated
for impairment:

 

 

 

 

(Dollars in thousands)

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

 

 

$

3,773

 

 

$

 

 

$

3,773

 

Non-farm non-residential non-owner occupied

 

 

 

 

 

5,741

 

 

 

 

 

 

5,741

 

Residential

 

 

 

 

 

1,064

 

 

 

 

 

 

1,064

 

Construction, development & other

 

 

 

 

 

3,053

 

 

 

 

 

 

3,053

 

Farmland

 

 

 

 

 

82

 

 

 

 

 

 

82

 

Commercial & industrial

 

 

1,587

 

 

 

14,669

 

 

 

13

 

 

 

16,269

 

Consumer

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Municipal and other

 

 

 

 

 

363

 

 

 

 

 

 

363

 

 

 

$

1,587

 

 

$

28,751

 

 

$

13

 

 

$

30,351

 

 

 

 

December 31, 2021

 

 

 

Period end amounts of ALLL
allocated to loans evaluated
for impairment:

 

 

 

 

(Dollars in thousands)

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

 

 

$

3,456

 

 

$

 

 

$

3,456

 

Non-farm non-residential non-owner occupied

 

 

 

 

 

5,935

 

 

 

 

 

 

5,935

 

Residential

 

 

 

 

 

957

 

 

 

 

 

 

957

 

Construction, development & other

 

 

 

 

 

2,064

 

 

 

 

 

 

2,064

 

Farmland

 

 

 

 

 

45

 

 

 

 

 

 

45

 

Commercial & industrial

 

 

290

 

 

 

6,193

 

 

 

17

 

 

 

6,500

 

Consumer

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Municipal and other

 

 

 

 

 

332

 

 

 

 

 

 

332

 

 

 

$

290

 

 

$

18,988

 

 

$

17

 

 

$

19,295

 

Schedule Of Allowance for Loan losses For loans evaluated for Impairment Methodology

The company’s recorded investment in loans related to the balance in the allowance for loan losses on the basis of the Company’s impairment methodology is as follows:

 

 

December 31, 2022

 

 

 

Loans evaluated for
impairment:

 

 

 

 

(Dollars in thousands)

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

1,699

 

 

$

492,092

 

 

$

 

 

$

493,791

 

Non-farm non-residential non-owner occupied

 

 

5,496

 

 

 

500,516

 

 

 

 

 

 

506,012

 

Residential

 

 

513

 

 

 

308,262

 

 

 

 

 

 

308,775

 

Construction, development & other

 

 

40

 

 

 

567,811

 

 

 

 

 

 

567,851

 

Farmland

 

 

 

 

 

22,820

 

 

 

 

 

 

22,820

 

Commercial & industrial

 

 

11,896

 

 

 

1,046,963

 

 

 

51

 

 

 

1,058,910

 

Consumer

 

 

20

 

 

 

3,852

 

 

 

 

 

 

3,872

 

Municipal and other

 

 

 

 

 

145,520

 

 

 

 

 

 

145,520

 

 

 

$

19,664

 

 

$

3,087,836

 

 

$

51

 

 

$

3,107,551

 

 

 

 

 

December 31, 2021

 

 

 

Loans evaluated for
impairment:

 

 

 

 

(Dollars in thousands)

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

1,008

 

 

$

382,933

 

 

 

 

 

$

383,941

 

Non-farm non-residential non-owner occupied

 

 

5,630

 

 

 

439,678

 

 

 

 

 

 

445,308

 

Residential

 

 

127

 

 

 

213,137

 

 

 

 

 

 

213,264

 

Construction, development & other

 

 

244

 

 

 

320,091

 

 

 

 

 

 

320,335

 

Farmland

 

 

 

 

 

9,934

 

 

 

 

 

 

9,934

 

Commercial & industrial

 

 

8,363

 

 

 

602,920

 

 

 

65

 

 

 

611,348

 

Consumer

 

 

 

 

 

4,001

 

 

 

 

 

 

4,001

 

Municipal and other

 

 

 

 

 

80,593

 

 

 

 

 

 

80,593

 

 

 

$

15,372

 

 

$

2,053,287

 

 

$

65

 

 

$

2,068,724

 

Schedule of Gross Contractual Amounts Receivable Balances By Portfolio Segment PCI Loans

The following table presents the gross contractual amounts receivable balances, by portfolio segment, and the carrying amount of PCI loans:

 

 

December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Real estate loans:

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

 

 

$

 

Non-farm non-residential non-owner occupied

 

 

 

 

 

820

 

Residential

 

 

77

 

 

 

181

 

Construction, development & other

 

 

5

 

 

 

5,169

 

Farmland

 

 

 

 

 

 

Commercial & industrial

 

 

52

 

 

 

66

 

Consumer

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total outstanding balances

 

$

134

 

 

$

6,236

 

Carrying amount

 

$

56

 

 

$

4,984

 

Schedule of Accretable Yield Collected on PCI Loans

Accretable yield, or income expected to be collected on PCI loans was as follows:

 

 

December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Balance at beginning of year

 

$

926

 

 

$

2,261

 

 

$

83

 

New loans acquired from Heritage acquisition

 

 

 

 

 

 

 

 

2,726

 

Accretion of income

 

 

(762

)

 

 

(1,335

)

 

 

(808

)

Reclassifications from non-accretable difference

 

 

 

 

 

 

 

 

260

 

Balance at end of year

 

$

164

 

 

$

926

 

 

$

2,261