XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of Amounts Recognized in Balance Sheet

Loans in the accompanying consolidated balance sheets consisted of the following:

 

 

June 30,

 

 

December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Real estate loans:

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

508,864

 

 

$

383,941

 

Non-farm non-residential non-owner occupied

 

 

464,530

 

 

 

445,308

 

Residential

 

 

273,415

 

 

 

213,264

 

Construction, development & other

 

 

440,925

 

 

 

320,335

 

Farmland

 

 

23,895

 

 

 

9,934

 

Commercial & industrial

 

 

914,845

 

 

 

611,348

 

Consumer

 

 

3,706

 

 

 

4,001

 

Municipal and other

 

 

118,997

 

 

 

80,593

 

 

 

 

2,749,177

 

 

 

2,068,724

 

Allowance for loan losses

 

 

(26,666

)

 

 

(19,295

)

Loans, net

 

$

2,722,511

 

 

$

2,049,429

 

Schedule of Non-accrual and Accruing Past Due Loans, Segregated by Class of Loans Non-accrual loans and accruing loans past due more than 90 days segregated by class of loans were as follows:

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

(Dollars in thousands)

 

Non-accrual

 

 

Accruing loans
past due more
than 90 days

 

 

Non-accrual

 

 

Accruing loans
past due more
than 90 days

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

964

 

 

$

 

 

$

1,008

 

 

$

-

 

Non-farm non-residential non-owner occupied

 

 

323

 

 

 

 

 

 

346

 

 

 

 

Residential

 

 

116

 

 

 

 

 

 

127

 

 

 

 

Construction, development & other

 

 

232

 

 

 

 

 

 

244

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

8,165

 

 

 

387

 

 

 

8,297

 

 

 

278

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired

 

 

6

 

 

 

 

 

 

8

 

 

 

 

 

 

$

9,806

 

 

$

387

 

 

$

10,030

 

 

$

278

 

 

Schedule of Aging Past Due Loans, Segregated by Class of Loans

An age analysis of past due loans, segregated by class of loans, were as follows:

 

 

June 30, 2022

 

(Dollars in thousands)

 

30-59
days

 

 

60-89
days

 

 

Over 90
days

 

 

Total
past due

 

 

Total
current

 

 

Total
loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

269

 

 

$

 

 

$

964

 

 

$

1,233

 

 

$

507,631

 

 

$

508,864

 

Non-farm non-residential
   non-owner occupied

 

 

191

 

 

 

 

 

 

323

 

 

 

514

 

 

 

463,263

 

 

 

463,777

 

Residential

 

 

458

 

 

 

655

 

 

 

116

 

 

 

1,229

 

 

 

272,186

 

 

 

273,415

 

Construction,
   development & other

 

 

 

 

 

 

 

 

232

 

 

 

232

 

 

 

436,614

 

 

 

436,846

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,895

 

 

 

23,895

 

Commercial & industrial

 

 

4,334

 

 

 

472

 

 

 

8,552

 

 

 

13,358

 

 

 

901,428

 

 

 

914,786

 

Consumer

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

3,704

 

 

 

3,706

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118,997

 

 

 

118,997

 

Purchased credit impaired

 

 

 

 

 

 

 

 

6

 

 

 

6

 

 

 

4,885

 

 

 

4,891

 

 

 

$

5,254

 

 

$

1,127

 

 

$

10,193

 

 

$

16,574

 

 

$

2,732,603

 

 

$

2,749,177

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

30-59
days

 

 

60-89
days

 

 

Over 90
days

 

 

Total
past due

 

 

Total
current

 

 

Total
loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

291

 

 

$

 

 

$

1,008

 

 

$

1,299

 

 

$

382,642

 

 

$

383,941

 

Non-farm non-residential
   non-owner occupied

 

 

161

 

 

 

 

 

 

346

 

 

 

507

 

 

 

444,079

 

 

 

444,586

 

Residential

 

 

230

 

 

 

 

 

 

127

 

 

 

357

 

 

 

212,822

 

 

 

213,179

 

Construction,
   development & other

 

 

 

 

 

395

 

 

 

244

 

 

 

639

 

 

 

315,584

 

 

 

316,223

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,934

 

 

 

9,934

 

Commercial & industrial

 

 

960

 

 

 

457

 

 

 

8,575

 

 

 

9,992

 

 

 

601,291

 

 

 

611,283

 

Consumer

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

3,992

 

 

 

4,001

 

Municipal and other

 

 

18

 

 

1

 

 

 

 

 

 

19

 

 

 

80,574

 

 

 

80,593

 

Purchased credit impaired

 

 

 

 

 

 

 

 

8

 

 

 

8

 

 

 

4,976

 

 

 

4,984

 

 

 

$

1,669

 

 

$

853

 

 

$

10,308

 

 

$

12,830

 

 

$

2,055,894

 

 

$

2,068,724

 

 

Schedule of Impaired Loans by Class of Loans

The following tables present impaired loans by class of loans:

 

 

June 30, 2022

 

(Dollars in thousands)

 

Unpaid
contractual
principal
balance

 

 

Recorded
investment
with no
allowance

 

 

Recorded
investment
with
allowance

 

 

Total
recorded
investment

 

 

Related
allowance

 

 

Average
recorded
investment
during period

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

964

 

 

$

964

 

 

$

 

 

$

964

 

 

$

 

 

$

986

 

Non-farm non-residential
   non-owner occupied

 

 

5,569

 

 

 

5,563

 

 

 

 

 

 

5,563

 

 

 

 

 

 

5,596

 

Residential

 

 

119

 

 

 

116

 

 

 

 

 

 

116

 

 

 

 

 

 

122

 

Construction,
   development & other

 

 

229

 

 

 

232

 

 

 

 

 

 

232

 

 

 

 

 

 

238

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

15,047

 

 

 

7,477

 

 

 

7,574

 

 

 

15,051

 

 

 

1,686

 

 

 

13,504

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired

 

 

58

 

 

 

 

 

 

58

 

 

 

58

 

 

 

15

 

 

 

62

 

 

 

$

21,986

 

 

$

14,352

 

 

$

7,632

 

 

$

21,984

 

 

$

1,701

 

 

$

20,508

 

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Unpaid
contractual
principal
balance

 

 

Recorded
investment
with no
allowance

 

 

Recorded
investment
with
allowance

 

 

Total
recorded
investment

 

 

Related
allowance

 

 

Average
recorded
investment
during year

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

1,008

 

 

$

1,008

 

 

$

 

 

$

1,008

 

 

$

 

 

$

1,051

 

Non-farm non-residential
   non-owner occupied

 

 

5,641

 

 

 

5,630

 

 

 

 

 

 

5,630

 

 

 

 

 

 

5,680

 

Residential

 

 

130

 

 

 

127

 

 

 

 

 

 

127

 

 

 

 

 

 

138

 

Construction,
   development & other

 

 

241

 

 

 

244

 

 

 

 

 

 

244

 

 

 

 

 

 

255

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

8,297

 

 

 

7,331

 

 

 

967

 

 

 

8,298

 

 

 

290

 

 

 

9,117

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired

 

 

65

 

 

 

 

 

 

65

 

 

 

65

 

 

 

17

 

 

 

71

 

 

 

$

15,382

 

 

$

14,340

 

 

$

1,032

 

 

$

15,372

 

 

$

307

 

 

$

16,312

 

Summary of Troubled Debt Restructuring

During the six months ended June 30, 2022, the terms of one loan were modified as a troubled debt restructuring (“TDR”). The terms of three loans were modified as TDRs prior to December 31, 2021. The following table presents modifications of loans the Company considers to be TDR loans:

 

 

June 30, 2022

 

 

 

Loan modifications

 

(Dollars in thousands)

 

Number
 of
 loans

 

 

Pre-
restructuring
recorded
investment

 

 

Post-
restructuring
recorded
investment

 

 

Adjusted
interest
rate

 

 

Payment
deferral

 

 

Combined
rate and
payment
deferral

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

 

3

 

 

$

851

 

 

$

851

 

 

$

 

 

$

851

 

 

$

 

Non-farm non-residential
   non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,
   development & other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

1

 

 

 

785

 

 

 

785

 

 

 

 

 

 

785

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

$

1,636

 

 

$

1,636

 

 

$

 

 

$

1,636

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Loan modifications

 

(Dollars in thousands)

 

Number
of
loans

 

 

Pre-
restructuring
recorded
investment

 

 

Post-
restructuring
recorded
investment

 

 

Adjusted
interest
rate

 

 

Payment
deferral

 

 

Combined
rate and
payment
deferral

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

 

3

 

 

$

927

 

 

$

927

 

 

$

 

 

$

927

 

 

$

 

Non-farm non-residential
   non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,
   development & other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

2

 

 

 

758

 

 

 

758

 

 

 

 

 

 

758

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

$

1,685

 

 

$

1,685

 

 

$

 

 

$

1,685

 

 

$

 

Summary of Internal Ratings of Loans

The following tables summarize the Company’s internal ratings of its loans:

 

 

June 30, 2022

 

(Dollars in thousands)

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Purchased
Credit
Impaired

 

 

Doubtful

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

497,740

 

 

$

4,618

 

 

$

6,506

 

 

$

 

 

$

 

 

$

508,864

 

Non-farm non-residential
   non-owner occupied

 

 

456,855

 

 

 

 

 

 

6,922

 

 

 

753

 

 

 

 

 

 

464,530

 

Residential

 

 

272,370

 

 

 

 

 

 

1,045

 

 

 

 

 

 

 

 

 

273,415

 

Construction,
   development & other

 

 

436,614

 

 

 

 

 

 

232

 

 

 

4,079

 

 

 

 

 

 

440,925

 

Farmland

 

 

23,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,895

 

Commercial & industrial

 

 

909,153

 

 

 

427

 

 

 

5,206

 

 

 

59

 

 

 

 

 

 

914,845

 

Consumer

 

 

3,685

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

3,706

 

Municipal and other

 

 

118,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118,997

 

 

 

$

2,719,309

 

 

$

5,066

 

 

$

19,911

 

 

$

4,891

 

 

$

 

 

$

2,749,177

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Pass

 

 

Special
Mention

 

 

Substandard

 

 

Purchased
Credit
Impaired

 

 

Doubtful

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

370,062

 

 

$

6,953

 

 

$

6,926

 

 

$

 

 

$

 

 

$

383,941

 

Non-farm non-residential
   non-owner occupied

 

 

428,972

 

 

 

8,338

 

 

 

7,276

 

 

 

722

 

 

 

 

 

 

445,308

 

Residential

 

 

212,109

 

 

 

 

 

 

1,069

 

 

 

86

 

 

 

 

 

 

213,264

 

Construction,
   development & other

 

 

315,979

 

 

 

 

 

 

244

 

 

 

4,112

 

 

 

 

 

 

320,335

 

Farmland

 

 

9,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,934

 

Commercial & industrial

 

 

605,322

 

 

 

1,146

 

 

 

4,816

 

 

 

64

 

 

 

 

 

 

611,348

 

Consumer

 

 

3,979

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

4,001

 

Municipal and other

 

 

80,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,593

 

 

 

$

2,026,950

 

 

$

16,459

 

 

$

20,331

 

 

$

4,984

 

 

$

 

 

$

2,068,724

 

 

Schedule of Allowance for Loan Losses

The following tables detail the activity in the allowance for loan losses by portfolio segment:

 

 

For the Six Months Ended June 30, 2022

 

(Dollars in thousands)

 

Beginning
balance

 

 

Provision for
loan losses

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
balance

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

3,456

 

 

$

596

 

 

$

 

 

$

 

 

$

4,052

 

Non-farm non-residential
   non-owner occupied

 

 

5,935

 

 

 

(649

)

 

 

 

 

 

 

 

 

5,286

 

Residential

 

 

957

 

 

 

(130

)

 

 

 

 

 

 

 

 

827

 

Construction, development & other

 

 

2,064

 

 

 

199

 

 

 

 

 

 

 

 

 

2,263

 

Farmland

 

 

45

 

 

 

24

 

 

 

 

 

 

 

 

 

69

 

Commercial & industrial

 

 

6,500

 

 

 

7,346

 

 

 

 

 

 

8

 

 

 

13,854

 

Consumer

 

 

6

 

 

 

(15

)

 

 

 

 

 

13

 

 

 

4

 

Municipal and other

 

 

332

 

 

 

(21

)

 

 

 

 

 

 

 

 

311

 

 

 

$

19,295

 

 

$

7,350

 

 

$

 

 

$

21

 

 

$

26,666

 

 

 

 

For the Six Months Ended June 30, 2021

 

(Dollars in thousands)

 

Beginning
balance

 

 

Provision for
loan losses

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
balance

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

2,608

 

 

$

1,328

 

 

$

 

 

$

 

 

$

3,936

 

Non-farm non-residential
   non-owner occupied

 

 

3,107

 

 

 

1,223

 

 

 

 

 

 

 

 

 

4,330

 

Residential

 

 

1,218

 

 

 

(168

)

 

 

 

 

 

 

 

 

1,050

 

Construction, development & other

 

 

932

 

 

 

(250

)

 

 

 

 

 

 

 

 

682

 

Farmland

 

 

32

 

 

 

2

 

 

 

 

 

 

 

 

 

34

 

Commercial & industrial

 

 

3,858

 

 

 

(595

)

 

 

(170

)

 

 

99

 

 

 

3,192

 

Consumer

 

 

35

 

 

 

(27

)

 

 

 

 

 

2

 

 

 

10

 

Municipal and other

 

 

189

 

 

 

(13

)

 

 

(18

)

 

 

2

 

 

 

160

 

 

 

$

11,979

 

 

$

1,500

 

 

$

(188

)

 

$

103

 

 

$

13,394

 

 

 

 

 

For the Three Months Ended June 30, 2022

 

(Dollars in thousands)

 

Beginning
balance

 

 

Provision for
loan losses

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
balance

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

4,087

 

 

$

(35

)

 

$

 

 

$

 

 

$

4,052

 

Non-farm non-residential
   non-owner occupied

 

 

5,613

 

 

 

(327

)

 

 

 

 

 

 

 

 

5,286

 

Residential

 

 

766

 

 

 

61

 

 

 

 

 

 

 

 

 

827

 

Construction, development & other

 

 

2,324

 

 

 

(61

)

 

 

 

 

 

 

 

 

2,263

 

Farmland

 

 

44

 

 

 

25

 

 

 

 

 

 

 

 

 

69

 

Commercial & industrial

 

 

10,173

 

 

 

3,677

 

 

 

 

 

 

4

 

 

 

13,854

 

Consumer

 

 

5

 

 

 

(1

)

 

 

 

 

 

 

 

 

4

 

Municipal and other

 

 

300

 

 

 

11

 

 

 

 

 

 

 

 

 

311

 

 

 

$

23,312

 

 

$

3,350

 

 

$

 

 

$

4

 

 

$

26,666

 

 

 

 

For the Three Months Ended June 30, 2021

 

(Dollars in thousands)

 

Beginning
balance

 

 

Provision for
loan losses

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
balance

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential
   owner occupied

 

$

4,152

 

 

$

(216

)

 

$

 

 

$

 

 

$

3,936

 

Non-farm non-residential
   non-owner occupied

 

 

4,132

 

 

 

198

 

 

 

 

 

 

 

 

 

4,330

 

Residential

 

 

938

 

 

 

112

 

 

 

 

 

 

 

 

 

1,050

 

Construction, development & other

 

 

702

 

 

 

(20

)

 

 

 

 

 

 

 

 

682

 

Farmland

 

 

32

 

 

 

2

 

 

 

 

 

 

 

 

 

34

 

Commercial & industrial

 

 

3,323

 

 

 

(57

)

 

 

(170

)

 

 

96

 

 

 

3,192

 

Consumer

 

 

12

 

 

 

(4

)

 

 

 

 

 

2

 

 

 

10

 

Municipal and other

 

 

180

 

 

 

(15

)

 

 

(5

)

 

 

 

 

 

160

 

 

 

$

13,471

 

 

$

 

 

$

(175

)

 

$

98

 

 

$

13,394

 

Schedule of Allowance for Loan Losses for Loans Evaluated for Impairment Individually and Collectively

The following tables summarize the allocation of the allowance for loan losses, by portfolio segment, for loans evaluated for impairment individually and collectively:

 

 

June 30, 2022

 

 

 

Period end amounts of ALLL
allocated to loans evaluated
for impairment:

 

 

 

 

(Dollars in thousands)

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

 

 

$

4,052

 

 

$

 

 

$

4,052

 

Non-farm non-residential non-owner occupied

 

 

 

 

 

5,286

 

 

 

 

 

 

5,286

 

Residential

 

 

 

 

 

827

 

 

 

 

 

 

827

 

Construction, development & other

 

 

 

 

 

2,263

 

 

 

 

 

 

2,263

 

Farmland

 

 

 

 

 

69

 

 

 

 

 

 

69

 

Commercial & industrial

 

 

1,686

 

 

 

12,153

 

 

 

15

 

 

 

13,854

 

Consumer

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Municipal and other

 

 

 

 

 

311

 

 

 

 

 

 

311

 

 

 

$

1,686

 

 

$

24,965

 

 

$

15

 

 

$

26,666

 

 

 

 

 

December 31, 2021

 

 

 

Period end amounts of ALLL
allocated to loans evaluated
for impairment:

 

 

 

 

(Dollars in thousands)

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

 

 

$

3,456

 

 

$

 

 

$

3,456

 

Non-farm non-residential non-owner occupied

 

 

 

 

 

5,935

 

 

 

 

 

 

5,935

 

Residential

 

 

 

 

 

957

 

 

 

 

 

 

957

 

Construction, development & other

 

 

 

 

 

2,064

 

 

 

 

 

 

2,064

 

Farmland

 

 

 

 

 

45

 

 

 

 

 

 

45

 

Commercial & industrial

 

 

290

 

 

 

6,193

 

 

 

17

 

 

 

6,500

 

Consumer

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Municipal and other

 

 

 

 

 

332

 

 

 

 

 

 

332

 

 

 

$

290

 

 

$

18,988

 

 

$

17

 

 

$

19,295

 

Schedule Of Allowance for Loan losses For loans evaluated for Impairment Methodology

The Company’s recorded investment in loans related to the balance in the allowance for loan losses on the basis of the Company’s impairment methodology is as follows:

 

 

June 30, 2022

 

 

 

Loans evaluated for
impairment:

 

 

 

 

(Dollars in thousands)

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

964

 

 

$

507,900

 

 

$

 

 

$

508,864

 

Non-farm non-residential non-owner occupied

 

 

5,563

 

 

 

458,967

 

 

 

 

 

 

464,530

 

Residential

 

 

116

 

 

 

273,299

 

 

 

 

 

 

273,415

 

Construction, development & other

 

 

232

 

 

 

440,693

 

 

 

 

 

 

440,925

 

Farmland

 

 

 

 

 

23,895

 

 

 

 

 

 

23,895

 

Commercial & industrial

 

 

15,051

 

 

 

899,736

 

 

 

58

 

 

 

914,845

 

Consumer

 

 

 

 

 

3,706

 

 

 

 

 

 

3,706

 

Municipal and other

 

 

 

 

 

118,997

 

 

 

 

 

 

118,997

 

 

 

$

21,926

 

 

$

2,727,193

 

 

$

58

 

 

$

2,749,177

 

 

 

 

December 31, 2021

 

 

 

Loans evaluated for
impairment:

 

 

 

 

(Dollars in thousands)

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

1,008

 

 

$

382,933

 

 

 

 

 

$

383,941

 

Non-farm non-residential non-owner occupied

 

 

5,630

 

 

 

439,678

 

 

 

 

 

 

445,308

 

Residential

 

 

127

 

 

 

213,137

 

 

 

 

 

 

213,264

 

Construction, development & other

 

 

244

 

 

 

320,091

 

 

 

 

 

 

320,335

 

Farmland

 

 

 

 

 

9,934

 

 

 

 

 

 

9,934

 

Commercial & industrial

 

 

8,298

 

 

 

602,985

 

 

 

65

 

 

 

611,348

 

Consumer

 

 

 

 

 

4,001

 

 

 

 

 

 

4,001

 

Municipal and other

 

 

 

 

 

80,593

 

 

 

 

 

 

80,593

 

 

 

$

15,307

 

 

$

2,053,352

 

 

$

65

 

 

$

2,068,724

 

 

Schedule of Gross Contractual Amounts Receivable Balances By Portfolio Segment PCI Loans

The following table presents the gross contractual amounts receivable balances, by portfolio segment, and the carrying amount of PCI loans:

 

 

June 30,

 

 

December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Real estate loans:

 

 

 

 

 

 

Non-farm non-residential owner occupied

 

$

 

 

$

 

Non-farm non-residential non-owner occupied

 

 

784

 

 

 

820

 

Residential

 

 

83

 

 

 

181

 

Construction, development & other

 

 

5,114

 

 

 

5,169

 

Farmland

 

 

 

 

 

 

Commercial & industrial

 

 

60

 

 

 

66

 

Consumer

 

 

 

 

 

 

Municipal and other

 

 

 

 

 

 

Total outstanding balances

 

$

6,041

 

 

$

6,236

 

Carrying amount

 

$

4,891

 

 

$

4,984

 

Schedule of Accretable Yield Collected on PCI Loans

Accretable yield, or income expected to be collected on PCI loans was as follows:

 

 

June 30,

 

 

December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Balance at beginning of year

 

$

926

 

 

$

2,261

 

Accretion of income

 

 

(88

)

 

 

(1,335

)

Balance at end of period

 

$

838

 

 

$

926