XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance - June 30, 2021 at Dec. 31, 2020 $ 1,143 $ 4,046,370 $ (3,516,400) $ 531,113
Beginning balance, shares at Dec. 31, 2020 11,429,661      
Stock based compensation 678,918 678,918
Exercise of stock options $ 4 68,434 68,438
Exercise of stock options, shares 45,625      
Sale of shares of common stock $ 125 5,006,375 5,006,500
Sale of shares of common stock , shares 1,251,625      
Costs of stock sale (407,445) (407,445)
Net loss three months ended 9/30/2021 (895,111) (895,111)
Balance - September 30, 2021 at Mar. 31, 2021 $ 1,272 9,392,652 (4,411,511) 4,982,413
Ending balance, shares at Mar. 31, 2021 12,726,911      
Balance - June 30, 2021 at Dec. 31, 2020 $ 1,143 4,046,370 (3,516,400) 531,113
Beginning balance, shares at Dec. 31, 2020 11,429,661      
Balance - September 30, 2021 at Dec. 31, 2021 $ 1,272 9,873,345 (6,658,153) 3,216,464
Ending balance, shares at Dec. 31, 2021 12,726,911      
Balance - June 30, 2021 at Mar. 31, 2021 $ 1,272 9,392,652 (4,411,511) 4,982,413
Beginning balance, shares at Mar. 31, 2021 12,726,911      
Stock based compensation 223,155 223,155
Net loss three months ended 9/30/2021 (1,001,760) (1,001,760)
Balance - September 30, 2021 at Jun. 30, 2021 $ 1,272 9,615,807 (5,413,271) 4,203,808
Ending balance, shares at Jun. 30, 2021 12,726,911      
Stock based compensation 221,350 221,350
Net loss three months ended 9/30/2021 (710,663) (710,663)
Balance - September 30, 2021 at Sep. 30, 2021 $ 1,272 9,837,157 (6,123,934) 3,714,495
Ending balance, shares at Sep. 30, 2021 12,726,911      
Balance - June 30, 2021 at Dec. 31, 2021 $ 1,272 9,873,345 (6,658,153) 3,216,464
Beginning balance, shares at Dec. 31, 2021 12,726,911      
Stock based compensation 51,049 51,049
Net loss three months ended 9/30/2021 (1,129,975) (1,129,975)
Balance - September 30, 2021 at Mar. 31, 2022 $ 1,272 9,924,394 (7,788,128) 2,137,538
Ending balance, shares at Mar. 31, 2022 12,726,911      
Stock based compensation 458,750 458,750
Net loss three months ended 9/30/2021 (1,331,725) (1,331,725)
Balance - September 30, 2021 at Jun. 30, 2022 $ 1,272 10,383,144 (9,119,853) 1,264,563
Ending balance, shares at Jun. 30, 2022 12,726,911      
Stock based compensation 207,690 207,690
Net loss three months ended 9/30/2021 (1,291,475) (1,291,475)
Balance - September 30, 2021 at Sep. 30, 2022 $ 1,272 $ 10,590,834 $ (10,411,328) $ 180,778
Ending balance, shares at Sep. 30, 2022 12,726,911