Government Loans (Tables)

12 Months Ended

Dec. 31, 2021

Government Loans

Schedule of loans

	December 31, 2021			December 31, 2020
Principal outstanding	$	423,089		$	679,866
Deferred loan costs, net of amortization		(3,496	)		(4,408	)
Subtotal		419,593			675,458
Less current portion		(74,134	)		(53,858	)
Total long term portion	$	345,459		$	621,600

Schedule of Expected payments

Payments expected for year ended	December 31, 2021
2022	$	87,584
2023		87,584
2024		77,483
2025		58,728
2026		22,334
Thereafter		208,529
Subtotal		542,242
Less interest portion		(119,153	)
Total debt balance	$	423,089