XML 47 R29.htm IDEA: XBRL DOCUMENT v3.24.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Subsidiaries The consolidated financial statements include the financial statements of the Company and its subsidiaries as of September 30, 2024. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.
   Principal
activities
  Percentage of
ownership
  Date of
incorporation
  Place of
incorporation
EpicQuest Education Group International Limited (the “Company” or “EpicQuest”) (formerly  Elite Education International Co. Ltd.)  Investment holding 
  December 13, 2017  BVI
Quest Holdings International LLC (“QHI”)  Foreign education programs and student dormitory services  100%  December 19, 2012  Ohio, US
Quest International Education Center LLC (“QIE”) (formerly Miami International Education Center LLC)  Collection of tuition payments from oversea students  100%  January 23, 2017  Ohio, US
Highrim Holding International Limited (“HHI”)   Investing holding  100%  July 9, 2021  BC, Canada
Richmond Institute of Language Inc. (“RIL” or “EduGlobal College”)  Academic services for college and university applications  100%  April 18, 2008  BC, Canada
Ameri-Can Education Group Corp. (“Ameri-Can”)   Education services  70%  November 17, 2019  Ohio, US
Study Up Center, LLC (“SUPC”)   Student education assistance  100%  April 27, 2022  Ohio, US
Davis University (“DU”)   Education services  70% 
1858
  Ohio, US
Skyward Holding International Limited (“Skyward”)   Investment holding  100%  June 13, 2023  MB, Canada
Gilmore INV LLC (“Gilmore”)   Investment holding  100%  November 17, 2023  Ohio, US
SouthGilmore LLC  (“SouthGilmore”)   Sporting  40%  November 20, 2023  Ohio, US
Schedule of Foreign Currency Exchange Rates The following are the exchange rates that were used in translating RIL’s financial statements into the consolidated financial statements:
    September 30,
2024
    September 30,
2023
 
           
Year-end spot rate   US$1=C$ 1.3511    US$1=C$ 1.3535 
Average rate   US$1=C$ 1.3606    US$1=C$ 1.3486 

 

Schedule of Property and Equipment Expected Useful Lives and Estimated Residual Values The estimated annual deprecation rates of these assets are generally as follows:
Category  Depreciation
years
  Estimated
residual value
Buildings  33 to 39  $Nil
Machinery & equipment  3  $Nil
Vehicles  5  $Nil
Furniture and fixtures  7  $Nil
Software  5  $Nil
Leasehold improvement  Lesser of lease term or economic life  $Nil
Schedule of Intangible Assets Estimated Useful Lives Amortization is recognized in net earnings on a straight-line basis over the estimated useful lives of intangible assets from the date that they are available for use. The estimated useful lives are:
Asset  Basis  Rate / term
University relationship  Straight-line  10 years
Education license/certificate  Straight-line  5 years
In-process course curriculum  Straight-line  5 years
Accreditations and licensing  n/a  Indefinite life
Accredited curriculum  Straight-line  10 years
Articulation agreement  Straight-line  5 years
Brand related assets  n/a  Indefinite life

 

Schedule of Consolidated Balance Sheets Consolidated Balance Sheets
   Year ended
September 30, 2023
       Year ended
September 30, 2023
 
   As previously reported (US$)   Adjustment (US$)   As revised (US$) 
             
Additional paid-in-capital   18,232,263    (103,263)   18,129,000 
Deficit   (9,071,818)   103,263    (8,968,555)
Total shareholder’ equity   9,143,206    -    9,143,206 
Schedule of Consolidated Statements of Operations and Comprehensive Loss Consolidated Statements of Operations and Comprehensive Loss
   September 30,
2023
       September 30,
2023
 
   As previously reported (US$)   Adjustment (US$)   As revised (US$) 
             
General and administrative   10,314,223    (103,263)   10,210,960 
Total operating costs and expenses   11,333,117    (103,263)   11,229,854 
                
Loss from operations   (7,122,892)   103,263    (7,019,629)
                
Loss before provision for income taxes   (6,883,661)   103,263    (6,780,398)
                
Net loss   (7,173,125)   103,263    (7,069,862)
                
Net loss attributable to common stockholders   (6,762,704)   103,263    (6,659,441)
                
Comprehensive loss   (7,180,470)   103,263    (7,077,207)
                
Basic & diluted net loss per share   (0.58)   0.01    (0.57)
                
Weighted average number of ordinary shares-basic and diluted   11,655,642    
-
    11,655,642 
Schedule of Consolidated Statements of Cash flows Consolidated Statements of Cash flows
   Year ended
September 30,
2023
       Year ended
September 30,
2023
 
   As previously reported (US$)   Adjustment (US$)   As revised (US$) 
Cash Flows from Operating Activities               
Net loss   (7,173,125)   103,263    (7,069,862)
Adjustments for items not affecting cash:               
Share-based compensation   2,165,073    (103,263)   2,061,810 
Net cash provided from (used in) operating activities   (5,252,527)   
-
    (5,252,527)