XML 46 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (80,556) $ (60,388)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,006 536
Stock-based compensation expense 14,288 11,618
Non-cash operating lease expense 932 778
Net amortization of premiums and accretion of discounts on investments (3,777) (3,323)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 237 2,110
Accounts payable (3,586) 3,609
Accrued expenses and other liabilities 8,021 3,173
Operating lease liabilities (1,055) (754)
Other assets (1,179)  
Net cash used in operating activities (65,669) (42,641)
Cash flows from investing activities:    
Purchases of investments (202,926) (56,528)
Proceeds from maturities of investments 153,923 108,533
Purchases of property and equipment (2,768) (1,288)
Net cash (used in) provided by investing activities (51,771) 50,717
Cash flows from financing activities:    
Proceeds from issuance of common stock in private placement 69,997  
Proceeds from issuance of pre-funded warrants in private placement 60,003  
Proceeds from exercise of stock options 90 775
Payments of offering costs (6,543) (1,032)
Payments of tax withholdings related to vesting of restricted stock units (2,520) (1,297)
Net cash provided by (used in) financing activities 121,027 (1,554)
Net increase in cash, cash equivalents, and restricted cash 3,587 6,522
Cash, cash equivalents and restricted cash at beginning of period 36,429 29,907
Cash, cash equivalents and restricted cash at end of period 40,016 36,429
Supplemental disclosure of non-cash investing and financing activities:    
Purchases of property and equipment included in accounts payable 17 635
Right-of-use assets obtained in exchange for operating lease liability 56 437
Deferred offering costs in accounts payable   85
Reconciliation of cash, cash equivalents, and restricted cash:    
Cash and cash equivalents 39,818 36,015
Restricted cash 198 414
Total cash, cash equivalents, and restricted cash $ 40,016 $ 36,429