XML 45 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
IPO [Member]
Private Placement [Member]
Convertible Preferred Stock
Common Stock
Common Stock
IPO [Member]
Common Stock
Private Placement [Member]
Additional Paid-In Capital
Additional Paid-In Capital
IPO [Member]
Additional Paid-In Capital
Private Placement [Member]
Accumulated Other Comprehensive Income
Accumulated Deficit
Beginning Balance at Dec. 31, 2021 $ (23,809)       $ 2     $ 1,054       $ (24,865)
Beginning Balance of Temporary Equity, Shares at Dec. 31, 2021       27,471,911                
Beginning Balance of Temporary Equity, Value at Dec. 31, 2021       $ 122,518                
Beginning Balance, Shares at Dec. 31, 2021         1,769,561              
Issuance of common stock   $ 96,169 $ 4,650     $ 9     $ 96,160 $ 4,650    
Issuance of common stock, Shares           8,585,540 400,000          
Exercise of common stock options 24             24        
Exercise of common stock options, Shares         25,039              
Conversion of convertible preferred stock to common stock, Shares       (27,471,911) 11,140,262              
Conversion of convertible preferred stock to common stock 122,518     $ (122,518) $ 11     122,507        
Stock-based compensation expense 2,185             2,185        
Unrealized gain (loss) on available-for-sale investments, net of tax (95)                   $ (95)  
Net loss (31,167)                     (31,167)
Ending Balance at Dec. 31, 2022 170,475       $ 22     226,580     (95) (56,032)
Ending Balance, Shares at Dec. 31, 2022         21,920,402              
Exercise of common stock options $ 775             775        
Exercise of common stock options, Shares 292,444       292,444              
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for tax $ (1,297)       $ 1     (1,298)        
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for tax, Shares         309,798              
Stock-based compensation expense 11,618             11,618        
Unrealized gain (loss) on available-for-sale investments, net of tax 12                   12  
Net loss (60,388)                     (60,388)
Ending Balance at Dec. 31, 2023 $ 121,195       $ 23     $ 237,675     $ (83) $ (116,420)
Ending Balance, Shares at Dec. 31, 2023         22,522,644