XML 49 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
IPO [Member]
Private Placement [Member]
Convertible Preferred Stock
Common Stock
Common Stock
IPO [Member]
Common Stock
Private Placement [Member]
Additional Paid-In Capital
Additional Paid-In Capital
IPO [Member]
Additional Paid-In Capital
Private Placement [Member]
Accumulated Other Comprehensive Income
Accumulated Deficit
Beginning Balance at Dec. 31, 2020 $ (8,413)       $ 1     $ 208       $ (8,622)
Beginning Balance of Temporary Equity, Shares at Dec. 31, 2020       4,422,350                
Beginning Balance of Temporary Equity, Value at Dec. 31, 2020       $ 9,667                
Beginning Balance, Shares at Dec. 31, 2020         1,432,480              
Issuance of common stock 349       $ 1     348        
Issuance of common stock, Shares         336,575              
Exercise of common stock options 1             1        
Exercise of common stock options, Shares         506              
Issuance of Series A-1 convertible preferred stock, net of issuance costs of $33       $ 12,467                
Issuance of Series A-1 convertible preferred stock, net of issuance cost, shares       5,321,132                
Issuance of Series A-1 convertible preferred stock related to settlement of preferred stock tranche rights       $ 368                
Issuance of Series A-1 convertible preferred stock related to settlement of preferred stock tranche rights, Shares       161,324                
Issuance of Series B convertible preferred stock, net of issuance costs of $247       $ 99,753                
Issuance of Series B convertible preferred stock, net of issuance cost, Shares       17,521,047                
Issuance of Series B convertible preferred stock related to settlement of anti-dilution right       $ 263                
Issuance of Series B convertible preferred stock related to settlement of anti-dilution right, Shares       46,058                
Stock-based compensation expense 497             497        
Net loss (16,243)                     (16,243)
Ending Balance at Dec. 31, 2021 $ (23,809)       $ 2     1,054       (24,865)
Ending Balance of Temporary Equity, Shares at Dec. 31, 2021 27,471,911     27,471,911                
Ending Balance of Temporary Equity, Value at Dec. 31, 2021 $ 122,518     $ 122,518                
Ending Balance, Shares at Dec. 31, 2021         1,769,561              
Issuance of common stock   $ 96,169 $ 4,650     $ 9     $ 96,160 $ 4,650    
Issuance of common stock, Shares           8,585,540 400,000          
Exercise of common stock options $ 24             24        
Exercise of common stock options, Shares 25,039       25,039              
Conversion of convertible preferred stock to common stock, Shares       (27,471,911) 11,140,262              
Conversion of convertible preferred stock to common stock $ 122,518     $ (122,518) $ 11     122,507        
Unrealized loss on available-for-sale investments, net of tax (95)                   $ (95)  
Stock-based compensation expense 2,185             2,185        
Net loss (31,167)                     (31,167)
Ending Balance at Dec. 31, 2022 $ 170,475       $ 22     $ 226,580     $ (95) $ (56,032)
Ending Balance, Shares at Dec. 31, 2022         21,920,402