XML 77 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Assumptions of Grant Date Fair Value of Stock Options Granted

The assumptions that the Company used in the Black-Scholes option-pricing model to determine the grant date fair value of stock options granted were as follows:

 

 

 

December 31, 2022

 

December 31, 2021

Risk-free interest rate range

 

2.69% - 4.15%

 

0.49% - 1.33%

Dividend yield

 

0.00%

 

0.00%

Expected life of options (years)

 

5.8 - 6.1

 

5.0 - 6.2

Volatility rate range

 

71.06% - 82.54%

 

70.77% - 79.18%

Fair value of common stock range

 

$3.63 - $12.50

 

$1.04 - $3.88

Summary of Stock Option Activity

The following table summarizes the Company’s stock option activity for the year ended December 31, 2022:

 

 

 

Number
of Shares

 

 

Weighted-Average
Exercise Price

 

 

Weighted-Average
Remaining
Contractual Term
(in years)

 

 

Aggregate Intrinsic
Value
(in thousands)

 

Outstanding as of December 31, 2021

 

 

881,611

 

 

$

1.60

 

 

 

9.18

 

 

$

2,008

 

Granted

 

 

2,516,310

 

 

 

7.74

 

 

 

 

 

 

 

Exercised

 

 

(25,039

)

 

 

0.94

 

 

 

 

 

 

 

Forfeited or canceled

 

 

(71,947

)

 

 

2.55

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

 

3,300,935

 

 

$

6.29

 

 

 

9.26

 

 

$

18,346

 

Vested and expected to vest as of December 31, 2022

 

 

3,300,935

 

 

$

6.29

 

 

 

9.26

 

 

$

18,346

 

Vested and exercisable as of December 31, 2022

 

 

726,847

 

 

$

2.14

 

 

 

8.38

 

 

$

6,822

 

Summary of RSU activity

A summary of the RSU activity during the year ended December 31, 2022 is as follows:

 

 

 

Restricted Stock Units

 

 

Weighted-Average
Grant Date Fair Value

 

Unvested at December 31, 2021

 

 

 

 

$

 

Granted

 

 

1,787,152

 

 

 

12.49

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Unvested at December 31, 2022

 

 

1,787,152

 

 

$

12.49

 

Summary of Share-based Compensation Expense

Stock-based compensation expense included in the Company’s consolidated statements of operations and comprehensive loss is as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Research and development

 

$

789

 

 

$

411

 

General and administrative

 

 

1,396

 

 

 

86

 

Total stock-based compensation expense

 

$

2,185

 

 

$

497