XML 71 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2022
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present information about the Company’s financial assets measured at fair value on a recurring basis (in thousands):

 

 

 

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

Assets:

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

24,082

 

 

$

24,082

 

 

$

 

 

$

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

32,143

 

 

 

32,143

 

 

 

 

 

 

 

U.S. government-sponsored enterprise securities

 

 

66,089

 

 

 

 

 

 

66,089

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

7,238

 

 

 

7,238

 

 

 

 

 

 

 

U.S. government-sponsored enterprise securities

 

 

34,643

 

 

 

 

 

 

34,643

 

 

 

 

Total assets

 

$

164,195

 

 

$

63,463

 

 

$

100,732

 

 

$

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

79,000

 

 

$

79,000

 

 

$

 

 

$

 

Total assets

 

$

79,000

 

 

$

79,000

 

 

$

 

 

$

 

 

Summary of Significant Quantitative Inputs Used in the Valuation of the Preferred Stock Tranche Rights

The following reflects the ranges of significant quantitative inputs used in the valuation of the Preferred Stock Tranche Rights during the year ended December 31, 2021, which reflects the inputs used at remeasurement prior to settlement in January 2021:

 

 

 

Year Ended
December 31, 2021

 

Implied fair value of Series A-1 Preferred Stock

 

$2.35

 

Discount rate

 

N/A

 

Time to milestone event (years)

 

 

0.00

 

Probability of tranche closing

 

100%

 

 

The following reflects the ranges of significant quantitative inputs used in the valuation of the Anti-dilution Right during the year ended December 31, 2021:

 

 

 

Year Ended
December 31, 2021

Volatility

 

125%

Risk-free rate

 

0.0% - 0.1%

Discount rate

 

47.5%

Implied issuance price of Series B Preferred Stock

 

$0.84 - $6.11

Probability of settlement

 

10% - 100%

Summary of Fair Value of the Preferred Stock Tranche Rights Measured At Fair Value On a Recurring Basis Using Level 3 Significant Unobservable Inputs

The following provides a roll forward of the fair value of the Preferred Stock Tranche Rights measured at fair value on a recurring basis using Level 3 significant unobservable inputs (in thousands):

 

Balance at December 31, 2020

 

$

318

 

Change in fair value

 

 

50

 

Fair value recognized as Series A-1 Preferred Stock upon settlement of Preferred Stock Tranche Rights

 

 

(368

)

Balance at December 31, 2021

 

$

 

The following provides a roll forward of the fair value of the Anti-dilution Right measured at fair value on a recurring basis using Level 3 significant unobservable inputs (in thousands):

 

Balance at December 31, 2020

 

$

 

Issuance of Anti-dilution Right

 

 

233

 

Change in fair value of Anti-dilution Right

 

 

30

 

Fair value recognized as Series B Preferred Stock upon settlement of Anti-dilution Right

 

 

(263

)

Balance at December 31, 2021

 

$