XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Beginning Balance $ (36,576) $ (30,989) $ (23,809) $ (17,358) $ (14,837) $ (8,413) $ (23,809) $ (8,413) $ (8,413)
Beginning Balance of Temporary Equity, Shares     27,471,911       27,471,911    
Beginning Balance of Temporary Equity, Value     $ 122,518       $ 122,518    
Issuance of common stock related to license agreement with Eli Lilly           349      
Exercise of common stock options 24     1          
Exercise of common stock options, Shares             2,148,679   881,611
Unrealized loss on available-for-sale investments, net of tax (133)           $ (133)    
Stock-based compensation expense 267 233 40 27 27 139      
Net loss (9,198) (5,820) (7,220) (2,440) (2,548) (6,912) (22,238) (11,900)  
Ending Balance $ (45,616) $ (36,576) $ (30,989) $ (19,770) $ (17,358) $ (14,837) $ (45,616) $ (19,770) $ (23,809)
Ending Balance of Temporary Equity, Shares 27,471,911           27,471,911   27,471,911
Ending Balance of Temporary Equity, Value $ 122,518           $ 122,518   $ 122,518
Convertible Preferred Stock                  
Beginning Balance of Temporary Equity, Shares 27,471,911 27,471,911 27,471,911 9,904,806 9,904,806 4,422,350 27,471,911 4,422,350 4,422,350
Beginning Balance of Temporary Equity, Value $ 122,518 $ 122,518 $ 122,518 $ 22,502 $ 22,502 $ 9,667 $ 122,518 $ 9,667 $ 9,667
Issuance of Series A-1 convertible preferred stock, net of issuance costs of $33           $ 12,467      
Issuance of Series A-1 convertible preferred stock, net of issuance cost, shares           5,321,132      
Issuance of Series A-1 convertible preferred stock related to settlement of preferred stock tranche rights           $ 368      
Issuance of Series A-1 convertible preferred stock related to settlement of preferred stock tranche rights, Shares           161,324      
Ending Balance of Temporary Equity, Shares 27,471,911 27,471,911 27,471,911 9,904,806 9,904,806 9,904,806 27,471,911 9,904,806 27,471,911
Ending Balance of Temporary Equity, Value $ 122,518 $ 122,518 $ 122,518 $ 22,502 $ 22,502 $ 22,502 $ 122,518 $ 22,502 $ 122,518
Common Stock                  
Beginning Balance $ 2 $ 2 $ 2 $ 2 $ 2 $ 1 $ 2 $ 1 $ 1
Beginning Balance, Shares 1,769,561 1,769,561 1,769,561 1,769,055 1,769,055 1,432,480 1,769,561 1,432,480 1,432,480
Issuance of common stock related to license agreement with Eli Lilly           $ 1      
Issuance of common stock related to license agreement with Eli Lilly, Shares           336,575      
Exercise of common stock options, Shares       506     25,039    
Ending Balance $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2
Ending Balance, Shares 1,794,600 1,769,561 1,769,561 1,769,561 1,769,055 1,769,055 1,794,600 1,769,561 1,769,561
Additional Paid-In Capital                  
Beginning Balance $ 1,327 $ 1,094 $ 1,054 $ 722 $ 695 $ 208 $ 1,054 $ 208 $ 208
Issuance of common stock related to license agreement with Eli Lilly           348      
Exercise of common stock options 24     1          
Stock-based compensation expense 267 233 40 27 27 139      
Ending Balance 1,618 1,327 1,094 750 722 695 1,618 750 1,054
Accumulated Other Comprehensive Income                  
Unrealized loss on available-for-sale investments, net of tax (133)                
Ending Balance (133)           (133)    
Accumulated Deficit                  
Beginning Balance (37,905) (32,085) (24,865) (18,082) (15,534) (8,622) (24,865) (8,622) (8,622)
Net loss (9,198) (5,820) (7,220) (2,440) (2,548) (6,912)      
Ending Balance $ (47,103) $ (37,905) $ (32,085) $ (20,522) $ (18,082) $ (15,534) $ (47,103) $ (20,522) $ (24,865)