XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Common Class A
Common stock
Common Class A
Additional paid-in capital
Accumulated deficit
Beginning balance (in shares) at Dec. 31, 2023     591,712    
Beginning balance at Dec. 31, 2023 $ 3,187   $ 0 $ 376,234 $ (373,047)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock upon vesting of RSUs (in shares)     2,613    
Share repurchase related to Section 16 Officer tax coverage exchange (in shares)     (425)    
Share repurchase related to Section 16 Officer tax coverage exchange (3)     (3)  
Stock-based compensation - stock options, RSAs, RSUs 1,443     1,443  
Issuance of common stock and related warrants in registered offering, net of issuance costs (in shares)     158,572    
Issuance of common stock and related warrants in registered offering, net of issuance costs 7,171     7,171  
Issuance of common stock upon exercise of pre-funded warrants (in shares)     435,092    
Net loss (8,313)       (8,313)
Ending balance (in shares) at Mar. 31, 2024     1,187,564    
Ending balance at Mar. 31, 2024 3,485   $ 0 384,845 (381,360)
Beginning balance (in shares) at Dec. 31, 2024   2,780,597 2,780,597    
Beginning balance at Dec. 31, 2024 (7,810)   $ 0 400,183 (407,993)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock upon vesting of RSUs (in shares)     1,951    
Share repurchase related to Section 16 Officer tax coverage exchange (in shares)     (424)    
Share repurchase related to Section 16 Officer tax coverage exchange (1)     (1)  
Stock-based compensation - stock options, RSAs, RSUs 1,057     1,057  
Issuance of common stock and related warrants in registered offering, net of issuance costs (in shares)     300,000    
Issuance of common stock and related warrants in registered offering, net of issuance costs 4,401     4,401  
Issuance of common stock upon exercise of pre-funded warrants (in shares)     1,176,886    
Issuance of common stock in connection with warrant inducement, net of issuance costs (in shares)     331,000    
Issuance of common stock in connection with warrant inducement, net of issuance costs 1,889     1,889  
Issuance of common stock for convertible note principal and interest (in shares)     190,000    
Issuance of common stock for convertible note principal and interest 664     664  
Net loss (6,172)       (6,172)
Ending balance (in shares) at Mar. 31, 2025   4,780,010 4,780,010    
Ending balance at Mar. 31, 2025 $ (5,972)   $ 0 $ 408,193 $ (414,165)