XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders’ Equity and Stock-based Compensation (Tables)
9 Months Ended
Sep. 30, 2021
Equity [Abstract]  
Schedule of Common Stock Outstanding The following summarizes the Company’s common stock outstanding immediately after the Business Combination:
Shares%
Momentus Space, LLC unit holders50,419,505 63 %
Public stockholders13,695,257 17 %
SRAC and its affiliates4,657,500 %
PIPE investors11,000,000 14 %
Total79,772,262 100 %
Schedule of Options Activity
The following table sets forth the summary of options and RSA activity for the nine months ended September 30, 2021. RSAs were an immaterial portion of activity for the period:
(in thousands, except per share data)Total OptionsWeighted- Average Exercise Price Per ShareWeighted- Average Remaining Contractual Term (in years)Aggregate Intrinsic Value
Outstanding as of December 31, 20207,422,996 $0.20 8.49$130,564 
Vested exercised(1,297,711)$15,263 
Forfeitures(1,820,625)
Outstanding as of September 30, 20214,304,660 $0.27 7.64$44,275 
Exercisable as of September 30, 20212,662,485 $0.26 7.28$27,526 
Vested and expected to vest as of September 30, 20214,304,660 $0.27 7.64$44,275 
Schedule of Stock-Based Compensation Expense
Stock-based compensation expense related to options issued under the Plans was recorded as follows:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2021202020212020
Research and development expenses$52 $34 $186 $109 
Selling, general and administrative expenses3,023 1,339 11,001 1,533 
$3,075 $1,374 $11,187 $1,642 
Schedule of Fair Value Inputs
The assumptions used under the Black-Scholes-Merton option-pricing model and weighted average fair value of options on the grant date are as follows:
Nine Months Ended
September 30,
20212020
Expected term (in years)N/A
5.03 – 6.23
Risk-free interest rateN/A
0.27% – 1.36%
Expected volatilityN/A
33.89% – 51.78%
Dividend yieldN/A0.00%
Fair value on grant dateN/A
$0.32 – $4.70
Schedule of Income (Loss) per Share
The following table sets forth the computation of basic and diluted net income (loss) per share:
Basic and Diluted Net Income (Loss) Per ShareThree Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands, except per share data)2021202020212020
Numerator:
Net income (loss)$(5,614)$(110,923)$123,384 $(126,329)
Denominator:
Denominator for basic net income (loss) per share -weighted average shares outstanding60,589,56662,722,34059,873,19964,244,006
Dilutive options and unvested stock units outstanding4,056,805
Dilutive warrants outstanding302,533
Denominator for diluted net income (loss) per share - adjusted weighted average shares outstanding60,589,566 62,722,340 64,232,537 64,244,006 
Net income (loss) per share - diluted$(0.09)$(1.77)$1.92 $(1.97)