XML 14 R3.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Service revenue Service [Member] Service [Member] Service [Member] Service [Member]
Service revenue $ 200 $ 0 $ 330 $ 0
Cost of revenue (184) 0 (135) 0
Gross margin 384 0 465 0
Operating expenses:        
Research and development expenses 9,047 5,377 39,747 13,758
Selling, general and administrative expenses 12,057 4,056 35,802 7,478
Total operating expenses 21,104 9,433 75,549 21,236
Loss from operations (20,721) (9,433) (75,084) (21,236)
Other income (expense):        
Decrease (increase) in fair value of SAFE notes 26,924 (99,107) 209,291 (102,695)
Decrease (increase) in fair value of warrants (2,712) (1,324) 9,826 (1,317)
Interest income 0 1 2 7
Interest expense (4,328) (67) (8,685) (145)
SEC settlement 0 0 (7,000) 0
Other income (expense) (4,778) (993) (4,965) (942)
Total other income (expense) 15,107 (101,489) 198,469 (105,093)
Income (loss) before income taxes (5,614) (110,923) 123,385 (126,329)
Income tax provision 0 0 1 1
Net income (loss) $ (5,614) $ (110,923) $ 123,384 $ (126,329)
Net income (loss) per share, basic (in dollars per share) $ (0.09) $ (1.77) $ 2.06 $ (1.97)
Net income (loss) per share, diluted (in dollars per share) $ (0.09) $ (1.77) $ 1.92 $ (1.97)
Weighted average shares outstanding, basic (in shares) 60,589,566 62,722,340 59,873,199 64,244,006
Weighted average shares outstanding, diluted (in shares) 60,589,566 62,722,340 64,232,537 64,244,006