XML 97 R81.htm IDEA: XBRL DOCUMENT v3.26.1
Convertible preferred shares - Changes in the value (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Forward Contract Liabilities    
Warrants    
Beginning balance   $ 40,344
Change in fair value   $ (21,848)
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]   Liabilities, Fair Value Adjustment
Conversion to second tranche   $ (18,496)
Second Tranche of the preferred shares financing    
Warrants    
Fair value upon issuance   50,000
Converted from forward contract liabilities   18,496
Change in fair value   $ 19,658
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]   Liabilities, Fair Value Adjustment
Conversion to outstanding ADSs   $ (88,154)
Third Tranche of preferred shares financing    
Warrants    
Beginning balance $ 68,113  
Fair value upon issuance   78,272
Change in fair value 25,049 $ (10,159)
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]   Liabilities, Fair Value Adjustment
Conversion to outstanding ADSs (93,162)  
Ending balance   $ 68,113
2024 Series A-1 Convertible Preferred Shares    
Warrants    
Fair value upon issuance   52,027
Change in fair value   (8,222)
Conversion to outstanding ADSs   $ (43,805)
First Tranche of 2025 Series A1 Preferred Shares Financing    
Warrants    
Fair value upon issuance 126,885  
Change in fair value 21,535  
Conversion to outstanding ADSs $ (148,420)