XML 96 R80.htm IDEA: XBRL DOCUMENT v3.26.1
Convertible preferred shares - Series A Convertible Preferred Shares and Series A-1 Convertible Preferred Shares (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Mar. 10, 2025
Mar. 06, 2025
Nov. 25, 2024
Nov. 19, 2024
Sep. 27, 2024
Jan. 22, 2024
Dec. 11, 2023
Nov. 27, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Series A Convertible Preferred Shares                        
Fixed monetary amount per share                     $ 1.81  
Percentage of lowest daily average market price                     92.50%  
Number of days preceding the conversion considered for lowest daily average market price                     5 days  
Net proceeds                 $ 99,650 $ 129,810 $ 24,575  
Excess of fair value of convertible preferred shares                 28,179 50,725 59,199  
Change in fair value of financial instruments                 $ (46,584) $ 20,571 $ (10,918)  
Minimum                        
Series A Convertible Preferred Shares                        
Preferred stock conversion price                     $ 1.06  
Maximum                        
Series A Convertible Preferred Shares                        
Preferred stock conversion price                     $ 1.42  
Class A                        
Series A Convertible Preferred Shares                        
Ordinary shares, par value                 $ 0.00000005 $ 0.00000005    
Series A Convertible Preferred Shares                        
Series A Convertible Preferred Shares                        
Number of shares issuable               125,000        
Issue price per share               $ 1,000        
Redemption price on percentage of conversion amount               105.00%        
Maturity term of preferred shares               12 months        
Net proceeds             $ 24,575       $ 24,575  
Excess of fair value of convertible preferred shares                     59,199  
Series A Convertible Preferred Shares | ADS                        
Series A Convertible Preferred Shares                        
Per share preferred stock convertible conversion ratio               $ 1,072.8        
Percentage of late charges on accrued and unpaid dividends               15.00%        
Percentage of weighted average price               120.00%        
Fixed monetary amount per share               $ 1.81        
Percentage of lowest daily average market price               92.50%        
Number of days preceding the conversion considered for lowest daily average market price               5 days        
First Tranche preferred shares financing                        
Series A Convertible Preferred Shares                        
Issuance of ordinary shares (in shares)             25,000 25,000        
Fair value at issuance                     44,421  
Fair value upon conversion                     53,837  
Change in fair value of financial instruments                     $ 9,416  
First Tranche preferred shares financing | ADS                        
Series A Convertible Preferred Shares                        
Number of shares converted                     23,650,082  
First Tranche preferred shares financing | Class A                        
Series A Convertible Preferred Shares                        
Number of shares converted                     354,751,230  
Second Tranche of the preferred shares financing                        
Series A Convertible Preferred Shares                        
Issue price per share           $ 1,000            
Issuance of ordinary shares (in shares)           50,000            
Fixed monetary amount per share                   $ 1.81    
Percentage of lowest daily average market price                   92.50%    
Number of days preceding the conversion considered for lowest daily average market price                   5 days    
Number of ADS issued           2,800,000            
Net proceeds                   $ 49,860    
Fair value at issuance                   68,496 $ 38,842  
Fair value of pre-delivery shares                   236    
Decrease in convertible preferred shares forward purchase liabilities                   18,496    
Excess of fair value of convertible preferred shares                   $ 376    
Shares converted                   50,000    
Fair value upon conversion                   $ 88,154    
Change in fair value of financial instruments                   $ 19,658    
Second Tranche of the preferred shares financing | Minimum                        
Series A Convertible Preferred Shares                        
Issuance of ordinary shares (in shares)               25,000        
Preferred stock conversion price                   $ 0.73    
Second Tranche of the preferred shares financing | Maximum                        
Series A Convertible Preferred Shares                        
Issuance of ordinary shares (in shares)               50,000        
Preferred stock conversion price                   $ 1.31    
Second Tranche of the preferred shares financing | ADS                        
Series A Convertible Preferred Shares                        
Number of shares converted                   49,428,105    
Second Tranche of the preferred shares financing | Class A                        
Series A Convertible Preferred Shares                        
Number of ordinary shares representing one pre-delivery share           15            
Number of shares converted                   741,421,575    
Third Tranche of preferred shares financing                        
Series A Convertible Preferred Shares                        
Issue price per share         $ 1,000              
Issuance of ordinary shares (in shares)         50,000              
Fixed monetary amount per share                 $ 1.81      
Percentage of lowest daily average market price                 92.50%      
Number of days preceding the conversion considered for lowest daily average market price                 5 days      
Net proceeds                   $ 49,975    
Fair value at issuance                   78,272    
Excess of fair value of convertible preferred shares                   28,297    
Shares converted                 50,000      
Fair value upon conversion                 $ 93,162      
Change in fair value of financial instruments                 $ 25,049 $ 10,159    
Third Tranche of preferred shares financing | Minimum                        
Series A Convertible Preferred Shares                        
Preferred stock conversion price                 $ 0.56      
Third Tranche of preferred shares financing | Maximum                        
Series A Convertible Preferred Shares                        
Preferred stock conversion price                 $ 0.69      
Third Tranche of preferred shares financing | ADS                        
Series A Convertible Preferred Shares                        
Number of shares converted                 85,328,477      
Number of shares returned                   1,454,797   1,345,203
Number of shares agreed to return         2,800,000              
Third Tranche of preferred shares financing | Class A                        
Series A Convertible Preferred Shares                        
Number of shares converted                 1,279,927,155      
Number of shares returned                       20,178,045
Number of shares agreed to return         42,000,000              
Pre-delivery Shares                        
Series A Convertible Preferred Shares                        
Issuance of ordinary shares (in shares) 105,000,000                      
Price of nominal fee received                     $ 6  
Number of shares returned                     0  
Fair value at issuance                 $ 944   $ 511  
Pre-delivery Shares | ADS                        
Series A Convertible Preferred Shares                        
Issue price per share   $ 0.00000075                    
Issuance of ordinary shares (in shares)   7,000,000         8,000,000 8,000,000        
Ordinary shares, par value           $ 0.00000075            
Number of shares returned                 8,000,000      
Pre-delivery Shares | Class A                        
Series A Convertible Preferred Shares                        
Issuance of ordinary shares (in shares)   105,000,000         120,000,000 120,000,000        
Number of shares returned                 120,000,000      
2024 Series A-1 Convertible Preferred Shares                        
Series A Convertible Preferred Shares                        
Number of shares issuable       30,000           30,000    
Issue price per share       $ 1,000                
Issuance of ordinary shares (in shares)     30,000                  
Fixed monetary amount per share                   $ 4    
Percentage of lowest daily average market price                   92.50%    
Number of days preceding the conversion considered for lowest daily average market price                   5 days    
Redemption price on percentage of conversion amount       105.00%                
Maturity term of preferred shares       12 months                
Net proceeds     $ 29,975                  
Fair value at issuance     52,027                  
Excess of fair value of convertible preferred shares     $ 22,052                  
Fair value upon conversion                   $ 43,804    
Change in fair value of financial instruments                   $ 8,222    
2024 Series A-1 Convertible Preferred Shares | Minimum                        
Series A Convertible Preferred Shares                        
Preferred stock conversion price                   $ 1.4    
2024 Series A-1 Convertible Preferred Shares | Maximum                        
Series A Convertible Preferred Shares                        
Preferred stock conversion price                   $ 1.65    
2024 Series A-1 Convertible Preferred Shares | ADS                        
Series A Convertible Preferred Shares                        
Per share preferred stock convertible conversion ratio       $ 1,072.8                
Percentage of late charges on accrued and unpaid dividends       15.00%                
Fixed monetary amount per share       $ 4                
Percentage of lowest daily average market price       92.50%                
Number of days preceding the conversion considered for lowest daily average market price       5 days                
Number of shares converted                   20,541,486    
2024 Series A-1 Convertible Preferred Shares | Class A                        
Series A Convertible Preferred Shares                        
Number of shares converted                   308,122,290    
2025 Series A-1 Convertible Preferred Shares                        
Series A Convertible Preferred Shares                        
Number of shares issuable   200,000             100,000      
Issue price per share   $ 1,000                    
Fixed monetary amount per share                 $ 4      
Percentage of lowest daily average market price                 92.50%      
Number of days preceding the conversion considered for lowest daily average market price                 5 days      
Redemption price on percentage of conversion amount   105.00%                    
Maturity term of preferred shares   12 months                    
Fair value upon conversion                 $ 148,420      
Change in fair value of financial instruments                 $ 21,535      
2025 Series A-1 Convertible Preferred Shares | Minimum                        
Series A Convertible Preferred Shares                        
Preferred stock conversion price                 $ 0.5      
2025 Series A-1 Convertible Preferred Shares | Maximum                        
Series A Convertible Preferred Shares                        
Preferred stock conversion price                 $ 0.93      
2025 Series A-1 Convertible Preferred Shares | ADS                        
Series A Convertible Preferred Shares                        
Per share preferred stock convertible conversion ratio   $ 1,072.8                    
Percentage of late charges on accrued and unpaid dividends   15.00%                    
Fixed monetary amount per share   $ 4                    
Percentage of lowest daily average market price   92.50%                    
Number of days preceding the conversion considered for lowest daily average market price   5 days                    
Number of shares converted                 187,321,908      
Number of shares returned                 7,000,000      
2025 Series A-1 Convertible Preferred Shares | Class A                        
Series A Convertible Preferred Shares                        
Number of shares converted                 2,809,828,620      
Number of shares returned                 105,000,000      
First Tranche of 2025 Series A1 Preferred Shares Financing                        
Series A Convertible Preferred Shares                        
Number of shares issuable 100,000                      
Net proceeds $ 99,650               $ 99,650      
Fair value at issuance                 126,885      
Excess of fair value of convertible preferred shares                 $ 28,179      
Forward contract liabilities                        
Series A Convertible Preferred Shares                        
Change in fair value of financial instruments                   $ 21,848