XML 65 R49.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed financial information of the parent company (Tables)
12 Months Ended
Dec. 31, 2025
Condensed financial information of the parent company  
Schedule of CONDENSED BALANCE SHEETS
(a)CONDENSED BALANCE SHEETS

As of December 31, 

  ​ ​ ​

2024

  ​ ​ ​

2025

 

US$

 

US$

ASSETS

 

  ​

 

  ​

Current assets:

 

  ​

 

  ​

Cash

 

13,784

 

2,227

Prepayments and other current assets

464

394

Total current assets

 

14,248

 

2,621

Non-current assets:

 

 

Investments in and receivables from subsidiaries

 

326,177

 

435,449

Total assets

 

340,425

 

438,070

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Current liabilities:

 

 

Accrued liabilities and other current liabilities

6,058

702

Convertible preferred shares

 

68,113

 

Total liabilities

 

74,171

 

702

Shareholders’ equity:

 

 

Class A ordinary shares

1

Class B ordinary shares

 

 

Subscriptions receivable from shareholders

 

 

Treasury stocks

 

(57,055)

 

(37,172)

Additional paid-in capital

 

816,363

 

1,177,057

Statutory reserves

 

14,892

 

14,892

Accumulated other comprehensive loss

 

(57,456)

 

(56,653)

Accumulated deficit

 

(450,490)

 

(660,757)

Total shareholders’ equity

 

266,254

 

437,368

Total liabilities and shareholders’ equity

 

340,425

 

438,070

Schedule of CONDENSED STATEMENTS OF COMPREHENSIVE LOSS
(b)CONDENSED STATEMENTS OF COMPREHENSIVE LOSS

For the year ended December 31, 

 

2023

 

2024

2025

  ​ ​ ​

US$

  ​ ​ ​

US$

  ​ ​ ​

US$

Operating expenses:

 

  ​

 

  ​

 

  ​

General and administrative expenses

 

(4,538)

 

(8,115)

 

(5,131)

Loss from operations

 

(4,538)

 

(8,115)

 

(5,131)

Interest income

 

323

 

 

1

Other income, net

 

337

 

581

 

4,105

Change in fair value of financial instruments other than derivatives

 

(10,918)

 

20,571

 

(46,584)

Excess of fair value of convertible preferred shares

(59,199)

(50,725)

(28,179)

Share of losses from subsidiaries

 

(340,158)

 

(212,064)

 

(134,479)

Net loss

 

(414,153)

 

(249,752)

 

(210,267)

Foreign currency translation adjustment, net of nil tax

 

(6,966)

 

(13,577)

 

803

Total comprehensive loss

 

(421,119)

 

(263,329)

 

(209,464)

Schedule of CONDENSED STATEMENTS OF CASH FLOWS
(c)CONDENSED STATEMENTS OF CASH FLOWS

For the year ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

 

US$

 

US$

 

US$

Cash flows from operating activities

 

  ​

 

  ​

 

  ​

Receipt of refund from depository bank

 

520

 

 

3,802

Other cash used in operating activities

 

(4,459)

 

(4,044)

 

(9,729)

Net cash used in operating activities

 

(3,939)

 

(4,044)

 

(5,927)

Cash flows from investing activities

 

 

 

Payment to subsidiaries

 

(84,760)

 

(118,884)

 

(220,481)

Net cash used in investing activities

 

(84,760)

 

(118,884)

 

(220,481)

Cash flows from financing activities

 

  ​

 

 

Payment for repurchase of ordinary shares

(5,000)

Proceeds from issuance of ordinary shares, net of issuance costs

 

65,430

 

 

49,470

Proceeds from issuance of convertible preferred shares, net of issuance costs

24,575

129,810

99,650

Issuance of ordinary shares pursuant to preferred shares financing, net of offering cost

1

Proceeds from resale of treasury stock

2,420

768

1,609

Repurchase for tax withholdings on vesting of restricted share units

(2,420)

(768)

(1,609)

Proceeds from issuance of ordinary shares pursuant to registered direct offering, net of issuance cost

70,730

Net cash provided by financing activities

 

90,005

 

129,810

 

214,851

Net increase (decrease) in cash

 

1,306

 

6,882

 

(11,557)

Effect of exchange rate changes on cash

 

(86)

 

 

Cash, at the beginning of year

 

5,682

 

6,902

 

13,784

Cash, at the end of year

 

6,902

 

13,784

 

2,227