XML 45 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed financial information of the parent company
12 Months Ended
Dec. 31, 2025
Condensed financial information of the parent company  
Condensed financial information of the parent company

22.

Condensed financial information of the parent company

Rules 12-04(a) and 4-08(e)(3) of Regulation S-X require condensed financial information as to the financial position, cash flows and results of operations of the parent company as of and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of the consolidated subsidiaries exceed 25% of consolidated net assets as of the end of the most recently completed fiscal year. As of December 31, 2025, restricted net assets of consolidated subsidiaries amounted to US$115,937, which exceed 25 percent of consolidated net assets.

The following condensed financial statements of the parent company have been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for its investment in its subsidiaries. Such investment is presented on the separate condensed balance sheets of the parent company as “Investments in and receivables from subsidiaries”. The parent company, its subsidiaries were included in the consolidated financial statements whereby the inter-company balances and transactions were eliminated upon consolidation. The parent company’s share of losses from its subsidiaries is reported as “share of losses from subsidiaries” in the condensed financial statements. Ordinarily, under the equity method, an investor in an equity method investee would cease to recognize its share of the losses of an investee once the carrying value of the investment has been reduced to nil absent an undertaking by the investor to provide continuing support and fund losses. For the purpose of the parent only financial information, the Company has continued to reflect its share, based on its proportionate interest, of the losses of its subsidiaries regardless of the carrying value of the investment even though the Company is not obligated to provide continuing support or fund losses.

The parent company is a Cayman Islands company and, therefore, is not subject to income taxes for all years presented. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted.

As of December 31, 2024 and 2025, there were no material commitments or contingencies, significant provisions for long-term obligations or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any.

(a)CONDENSED BALANCE SHEETS

As of December 31, 

  ​ ​ ​

2024

  ​ ​ ​

2025

 

US$

 

US$

ASSETS

 

  ​

 

  ​

Current assets:

 

  ​

 

  ​

Cash

 

13,784

 

2,227

Prepayments and other current assets

464

394

Total current assets

 

14,248

 

2,621

Non-current assets:

 

 

Investments in and receivables from subsidiaries

 

326,177

 

435,449

Total assets

 

340,425

 

438,070

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Current liabilities:

 

 

Accrued liabilities and other current liabilities

6,058

702

Convertible preferred shares

 

68,113

 

Total liabilities

 

74,171

 

702

Shareholders’ equity:

 

 

Class A ordinary shares

1

Class B ordinary shares

 

 

Subscriptions receivable from shareholders

 

 

Treasury stocks

 

(57,055)

 

(37,172)

Additional paid-in capital

 

816,363

 

1,177,057

Statutory reserves

 

14,892

 

14,892

Accumulated other comprehensive loss

 

(57,456)

 

(56,653)

Accumulated deficit

 

(450,490)

 

(660,757)

Total shareholders’ equity

 

266,254

 

437,368

Total liabilities and shareholders’ equity

 

340,425

 

438,070

(b)CONDENSED STATEMENTS OF COMPREHENSIVE LOSS

For the year ended December 31, 

 

2023

 

2024

2025

  ​ ​ ​

US$

  ​ ​ ​

US$

  ​ ​ ​

US$

Operating expenses:

 

  ​

 

  ​

 

  ​

General and administrative expenses

 

(4,538)

 

(8,115)

 

(5,131)

Loss from operations

 

(4,538)

 

(8,115)

 

(5,131)

Interest income

 

323

 

 

1

Other income, net

 

337

 

581

 

4,105

Change in fair value of financial instruments other than derivatives

 

(10,918)

 

20,571

 

(46,584)

Excess of fair value of convertible preferred shares

(59,199)

(50,725)

(28,179)

Share of losses from subsidiaries

 

(340,158)

 

(212,064)

 

(134,479)

Net loss

 

(414,153)

 

(249,752)

 

(210,267)

Foreign currency translation adjustment, net of nil tax

 

(6,966)

 

(13,577)

 

803

Total comprehensive loss

 

(421,119)

 

(263,329)

 

(209,464)

(c)CONDENSED STATEMENTS OF CASH FLOWS

For the year ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

 

US$

 

US$

 

US$

Cash flows from operating activities

 

  ​

 

  ​

 

  ​

Receipt of refund from depository bank

 

520

 

 

3,802

Other cash used in operating activities

 

(4,459)

 

(4,044)

 

(9,729)

Net cash used in operating activities

 

(3,939)

 

(4,044)

 

(5,927)

Cash flows from investing activities

 

 

 

Payment to subsidiaries

 

(84,760)

 

(118,884)

 

(220,481)

Net cash used in investing activities

 

(84,760)

 

(118,884)

 

(220,481)

Cash flows from financing activities

 

  ​

 

 

Payment for repurchase of ordinary shares

(5,000)

Proceeds from issuance of ordinary shares, net of issuance costs

 

65,430

 

 

49,470

Proceeds from issuance of convertible preferred shares, net of issuance costs

24,575

129,810

99,650

Issuance of ordinary shares pursuant to preferred shares financing, net of offering cost

1

Proceeds from resale of treasury stock

2,420

768

1,609

Repurchase for tax withholdings on vesting of restricted share units

(2,420)

(768)

(1,609)

Proceeds from issuance of ordinary shares pursuant to registered direct offering, net of issuance cost

70,730

Net cash provided by financing activities

 

90,005

 

129,810

 

214,851

Net increase (decrease) in cash

 

1,306

 

6,882

 

(11,557)

Effect of exchange rate changes on cash

 

(86)

 

 

Cash, at the beginning of year

 

5,682

 

6,902

 

13,784

Cash, at the end of year

 

6,902

 

13,784

 

2,227