XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 564,988 $ 85,622
Restricted cash 2,546 2,475
Prepaid expenses 7,887 4,591
Other current assets 24,825 14,194
Total current assets 600,246 106,882
Non-current assets:    
Property and equipment, net 337,669 238,478
Operating lease right-of-use assets, net 14,014 13,221
Other non-current assets 2,632 2,311
TOTAL ASSETS 954,561 360,892
Current liabilities:    
Accounts payable 17,004 20,575
Accrued expenses and other current liabilities 12,195 23,926
Contract liabilities 41,968 0
Current operating lease liabilities 1,856 1,468
Current portion of long-term debt, net 2,919 252
Total current liabilities 75,942 46,221
Non-current liabilities:    
Warrant liabilities 41,248 29,960
Non-current operating lease liabilities 12,652 11,900
Long-term debt, net 155,573 59,252
Total liabilities 285,415 147,333
Commitments and contingencies (Note 9)
Stockholders' Equity:    
Additional paid-in capital 969,004 288,404
Accumulated other comprehensive (loss) income (176) 227
Accumulated deficit (489,745) (189,662)
Noncontrolling interest 190,031 114,568
Total stockholders' equity 669,146 213,559
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 954,561 360,892
Common Class A [Member]    
Stockholders' Equity:    
Common stock value 20 9
Common Class B [Member]    
Stockholders' Equity:    
Common stock value 4 5
Common Class C [Member]    
Stockholders' Equity:    
Common stock value $ 8 $ 8