XML 62 R44.htm IDEA: XBRL DOCUMENT v3.20.4
SHAREHOLDER'S CAPITAL (Tables)
12 Months Ended
Dec. 31, 2020
SHAREHOLDER'S CAPITAL  
Summary of share issuances and cancellations

    

    

Common shares of

    

Subordinated

    

Multiple voting

    

Preferred

Total

GFL Holdings

voting shares

shares

shares

Balance, December 31, 2019

 

180,794,203

 

180,794,203

 

 

 

Exchange upon amalgamation of GFL Holdings

 

 

(180,794,203)

 

169,114,345

 

11,679,858

 

Issued as partial consideration for acquisitions

 

3,092,118

 

 

3,092,118

 

 

Issued and fully paid during the year

 

171,060,581

 

 

142,106,047

 

383,106

 

28,571,428

Cancelled during the year

 

(12,089)

 

 

(12,089)

 

 

Balance, December 31, 2020

 

354,934,813

 

 

314,300,421

 

12,062,964

 

28,571,428

Summary of changes in contributed surplus

Balance, December 31, 2018

    

$

2.0

Share-based compensation expense

$

14.5

Balance, December 31, 2019

$

16.4

Share-based compensation expense

 

37.9

Balance, December 31, 2020

$

54.3

Summary of number and weighted average exercise prices of share options

December 31, 2020

    

    

Weighted average

Options

exercise price (US$)

Share options outstanding, December 31, 2019

 

$

Granted

 

19,643,184

 

28.05

Share options outstanding, December 31, 2020

 

19,643,184

$

28.05

Vested share options, December 31, 2020

 

3,928,636

$

19.00

Summary of fair value and assumptions used in option valuation model

Grant date share price (USD per option)

    

$

19.00

Grant date fair value (USD in millions)

$

23.6

Expected volatility (%)

 

23.51

%

Expected dividend yield (%)

 

nil

Expected life (years)

 

4.2

Risk-free interest rate (%)

 

0.65

%

Summary of number and grant date fair value of RSUs and DSUs

December 31, 2020

December 31, 2020

    

    

Weighted

    

    

Weighted

average grant

average grant

RSUs

date fair value (US$)

DSUs

date fair value (US$)

Outstanding, December 31, 2019

 

$

 

$

Granted

 

1,524,358

 

19.95

 

18,248

 

19.92

Cancelled

(1,699)

19.00

Outstanding, December 31, 2020

 

1,522,659

$

19.95

 

18,248

$

19.92

Expected to vest

 

1,482,660

$

19.95

 

18,248

$

19.92