XML 22 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
$ in Millions
Share capital
Contributed surplus
Deficit
Total
Cash flow hedges, net of tax
Currency translation
Total
Equity at beginning of period (in shares) at Dec. 31, 2017 0            
Equity at beginning of period at Dec. 31, 2017 $ 879.5 $ 21.1 $ (381.6) $ (10.0) $ 9.0 $ (19.0) $ 509.0
Changes in equity [abstract]              
Net loss and comprehensive loss     (164.7) 17.0 3.8 13.2 (147.7)
Return of capital (25.2)           (25.2)
Share capital issued, net of cancelled shares $ 8.3 384.2         392.5
Share-based payments   18.8         18.8
Equity at end of period (in shares) at May. 31, 2018 0            
Equity at end of period at May. 31, 2018 $ 862.6 424.1 (546.3) 7.0 12.8 (5.8) 747.4
Changes in equity [abstract]              
Net loss and comprehensive loss     (318.7) 38.9 (33.5) 72.4 (279.7)
Share capital issued upon acquisition of subsidiary (in shares) 121,700,362            
Share capital issued upon acquisition of subsidiary $ 261.2           261.2
Share capital issued upon loan to related party (in shares) 1,226,571            
Share capital issued upon loan to related party $ 1.2           1.2
Share capital issued, net of cancelled shares (in shares) 54,966,815            
Share capital issued, net of cancelled shares $ 3,208.0           3,208.0
Share-based payments   2.0         2.0
Equity at end of period (in shares) at Dec. 31, 2018 177,893,748            
Equity at end of period at Dec. 31, 2018 $ 3,470.4 2.0 (318.7) 38.9 (33.5) 72.4 3,192.6
Changes in equity [abstract]              
Net loss and comprehensive loss     (451.7) (41.6) 61.2 (102.8) (493.3)
Return of capital $ (5.8)           (5.8)
Share capital issued, net of cancelled shares (in shares) 2,900,455            
Share capital issued, net of cancelled shares $ 59.9           59.9
Share-based payments   14.5         14.5
Equity at end of period (in shares) at Dec. 31, 2019 180,794,203            
Equity at end of period at Dec. 31, 2019 $ 3,524.5 16.4 (770.3) (2.7) 27.6 (30.4) 2,767.9
Changes in equity [abstract]              
Net loss and comprehensive loss     (994.9) (238.8) (11.3) (227.5) (1,233.7)
Return of capital $ (0.8)           (0.8)
Dividends issued and paid     (13.1)       (13.1)
Share capital issued upon acquisition of subsidiary (in shares) 3,092,118            
Share capital issued upon acquisition of subsidiary $ 78.4           78.4
Share capital issued, net of cancelled shares (in shares) 171,048,492            
Share capital issued, net of cancelled shares $ 4,103.4           4,103.4
Share issuance costs $ (60.7)           (60.7)
Share-based payments   37.9         37.9
Equity at end of period (in shares) at Dec. 31, 2020 354,934,813            
Equity at end of period at Dec. 31, 2020 $ 7,644.8 $ 54.3 $ (1,778.3) $ (241.5) $ 16.3 $ (257.9) $ 5,679.3