XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
RSUs
Common Stock
2023 Bonus Plan
Common Stock
Additional Paid-In Capital
RSUs
Additional Paid-In Capital
2023 Bonus Plan
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock
RSUs
2023 Bonus Plan
Total
Balance at Dec. 31, 2023     $ 41,000     $ 254,116,000 $ (193,205,000)       $ 60,952,000
Balance (in shares) at Dec. 31, 2023 [1]     2,707,880                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock for vesting of restricted stock units ("RSUs") (in shares) [1]     65,564                
Issuance of common stock for employee stock purchase plan ("ESPP")           167,000         167,000
Issuance of common stock for employee stock purchase plan ("ESPP") (in shares) [1]     3,470                
Shares withheld for withholding tax       $ (660,000)         $ (660,000)    
Shares withheld for withholding tax (in shares) [1] (26,447)                    
Forfeited shares of restricted stock (in shares) [1]     (69)                
Equity-based compensation           3,023,000         3,023,000
Net loss and comprehensive loss             (5,736,000)       (5,736,000)
Balance at Mar. 31, 2024     $ 41,000     256,646,000 (198,941,000)       57,746,000
Balance (in shares) at Mar. 31, 2024 [1]     2,750,398                
Balance at Dec. 31, 2023     $ 41,000     254,116,000 (193,205,000)       60,952,000
Balance (in shares) at Dec. 31, 2023 [1]     2,707,880                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss and comprehensive loss                     (16,532,000)
Balance at Jun. 30, 2024     $ 42,000     258,493,000 (209,737,000) $ (87,000)     48,711,000
Balance (in shares) at Jun. 30, 2024 [1]     2,782,659                
Balance, treasury shares at Jun. 30, 2024 [1]               (3,190)      
Balance at Mar. 31, 2024     $ 41,000     256,646,000 (198,941,000)       57,746,000
Balance (in shares) at Mar. 31, 2024 [1]     2,750,398                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock for vesting of restricted stock units ("RSUs")     $ 1,000               1,000
Issuance of common stock for vesting of restricted stock units ("RSUs") (in shares) [1]     38,380                
Issuance of common stock under 2023 Bonus Plan           10,000         10,000
Issuance of common stock under 2023 Bonus Plan (in shares) [1]     6,373                
Shares withheld for withholding tax       (280,000) $ (54,000)       (280,000) $ (54,000)  
Shares withheld for withholding tax (in shares) [1] (10,067) (2,425)                  
Equity-based compensation           2,171,000         2,171,000
Repurchase of common stock               $ (87,000)     (87,000)
Repurchase of common stock (in shares) [1]               (3,190)      
Net loss and comprehensive loss             (10,796,000)       (10,796,000)
Balance at Jun. 30, 2024     $ 42,000     258,493,000 (209,737,000) $ (87,000)     48,711,000
Balance (in shares) at Jun. 30, 2024 [1]     2,782,659                
Balance, treasury shares at Jun. 30, 2024 [1]               (3,190)      
Balance at Dec. 29, 2024     $ 42,000     262,313,000 (248,491,000) $ (496,000)     $ 13,368,000
Balance (in shares) at Dec. 29, 2024 [1]     2,804,542                
Balance, treasury shares at Dec. 29, 2024               (22,621) [1]     (22,621)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock for vesting of restricted stock units ("RSUs")     $ 1,000               $ 1,000
Issuance of common stock for vesting of restricted stock units ("RSUs") (in shares) [1]     59,730                
Issuance of common stock for employee stock purchase plan ("ESPP")           88,000         88,000
Issuance of common stock for employee stock purchase plan ("ESPP") (in shares) [1]     3,951                
Shares withheld for withholding tax       (130,000)         (130,000)    
Shares withheld for withholding tax (in shares) [1] (16,176)                    
Equity-based compensation           1,462,000         1,462,000
Repurchase of common stock               $ (239,000)     $ (239,120)
Repurchase of common stock (in shares)               (16,138) [1]     (16,138)
Net loss and comprehensive loss             (7,998,000)       $ (7,998,000)
Balance at Mar. 30, 2025     $ 43,000     263,733,000 (256,489,000) $ (735,000)     6,552,000
Balance (in shares) at Mar. 30, 2025 [1]     2,852,047                
Balance, treasury shares at Mar. 30, 2025 [1]               (38,759)      
Balance at Dec. 29, 2024     $ 42,000     262,313,000 (248,491,000) $ (496,000)     $ 13,368,000
Balance (in shares) at Dec. 29, 2024 [1]     2,804,542                
Balance, treasury shares at Dec. 29, 2024               (22,621) [1]     (22,621)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Repurchase of common stock                     $ (742,497)
Repurchase of common stock (in shares)                     (89,471)
Net loss and comprehensive loss                     $ (10,993,000)
Balance at Jun. 29, 2025     $ 43,000     264,932,000 (259,484,000) $ (1,238,000)     $ 4,253,000
Balance (in shares) at Jun. 29, 2025 [1]     2,878,213                
Balance, treasury shares at Jun. 29, 2025               (112,092) [1]     (112,092)
Balance at Mar. 30, 2025     $ 43,000     263,733,000 (256,489,000) $ (735,000)     $ 6,552,000
Balance (in shares) at Mar. 30, 2025 [1]     2,852,047                
Balance, treasury shares at Mar. 30, 2025 [1]               (38,759)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock for vesting of restricted stock units ("RSUs") (in shares) [1]     38,859                
Shares withheld for withholding tax       $ (79,000)         $ (79,000)    
Shares withheld for withholding tax (in shares) [1] (12,693)                    
Equity-based compensation           1,278,000         1,278,000
Repurchase of common stock               $ (503,000)     $ (503,377)
Repurchase of common stock (in shares)               (73,333) [1]     (73,333)
Net loss and comprehensive loss             (2,995,000)       $ (2,995,000)
Balance at Jun. 29, 2025     $ 43,000     $ 264,932,000 $ (259,484,000) $ (1,238,000)     $ 4,253,000
Balance (in shares) at Jun. 29, 2025 [1]     2,878,213                
Balance, treasury shares at Jun. 29, 2025               (112,092) [1]     (112,092)
[1] Amounts have been adjusted to reflect the 1-for-15 reverse stock split that became effective as of the opening of business on July 7, 2025. Refer to Note 2, Significant Accounting Policies in the accompanying Notes to the Condensed Consolidated Financial Statements for additional details.