XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Credit Facility (Details)
3 Months Ended 6 Months Ended
Jun. 23, 2025
USD ($)
Mar. 27, 2025
Mar. 26, 2025
Feb. 01, 2025
Dec. 13, 2024
Nov. 22, 2024
Nov. 12, 2024
Nov. 11, 2024
Jul. 22, 2024
USD ($)
Nov. 15, 2021
USD ($)
Jun. 29, 2025
USD ($)
Jun. 29, 2025
USD ($)
Jun. 30, 2024
USD ($)
Aug. 15, 2025
USD ($)
May 31, 2025
USD ($)
Apr. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Line of Credit Facility                                  
Repaid outstanding balance                       $ 7,340,000 $ 28,000,000        
Secured overnight financing ("SOFR") rate                                  
Line of Credit Facility                                  
Debt instrument, basis spread adjustment on variable rate                 0.10%                
Secured overnight financing ("SOFR") rate | Minimum                                  
Line of Credit Facility                                  
Debt instrument, basis spread adjustment on variable rate                 0.11448%                
Secured overnight financing ("SOFR") rate | Maximum                                  
Line of Credit Facility                                  
Debt instrument, basis spread adjustment on variable rate                   0.71513%              
Credit Facility                                  
Line of Credit Facility                                  
Revolving line of credit                   $ 50,000,000       $ 15,000,000     $ 10,000,000
Line of credit remaining borrowing capacity                 $ 10,000,000                
Fixed charge coverage ratio.                 1.5                
Variable commitment fee percent                   0.375%              
Credit facility outstanding                 $ 10,000,000   $ 5,800,000 5,800,000     $ 6,000,000 $ 7,500,000  
Borrowed amount                     $ 0 0          
Repaid outstanding balance                       $ 7,300,000          
Debt instrument effective interest rate during the period                     41.30% 21.50%          
Debt instrument fee                     $ 700,000 $ 700,000          
Weighted average interest rate                     10.40% 10.40%          
Amount of minimum liquidity $ 1,000,000                                
Percentage of book value of inventory 55.00%                                
Percentage of store value credit liability 50.00%                                
Forbearance fee $ 100,000                                
Credit Facility | Maximum                                  
Line of Credit Facility                                  
Fixed charge coverage ratio.                 1.15                
Debt instrument covenant consolidated leverage ratio                 2                
Credit Facility | Secured overnight financing ("SOFR") rate                                  
Line of Credit Facility                                  
Debt instrument applicable margin percent   6.00% 5.00% 5.00% 4.25%   3.75% 2.25% 2.25% 1.75%              
Debt instrument, basis spread adjustment on variable rate   0.10%       0.10% 0.10%                    
Credit Facility | Secured overnight financing ("SOFR") rate | Maximum                                  
Line of Credit Facility                                  
Debt instrument, basis spread adjustment on variable rate                 0.10%                
Credit Facility | Base Rate                                  
Line of Credit Facility                                  
Debt instrument applicable margin percent   5.00% 4.00% 4.00% 3.25%   2.75% 1.25% 1.25% 0.75%              
Credit Facility | Federal funds rate                                  
Line of Credit Facility                                  
Debt instrument applicable margin percent                   0.50%              
Credit Facility | One-month SOFR                                  
Line of Credit Facility                                  
Debt instrument applicable margin percent                   1.00%              
Letters of credit                                  
Line of Credit Facility                                  
Revolving line of credit                 $ 5,000,000 $ 7,500,000              
Debt instrument applicable margin percent   6.00% 5.00%                            
Line of credit facility fee percentage       5.00% 4.25%   3.75%                    
Credit facility outstanding                     $ 200,000 $ 200,000