XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Credit Facility (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2025
USD ($)
Mar. 27, 2025
Mar. 26, 2025
Feb. 01, 2025
Dec. 13, 2024
Nov. 22, 2024
Nov. 12, 2024
Nov. 11, 2024
Nov. 02, 2024
Jul. 22, 2024
USD ($)
Nov. 15, 2021
USD ($)
Mar. 30, 2025
USD ($)
Mar. 31, 2024
USD ($)
Aug. 15, 2025
USD ($)
May 31, 2025
USD ($)
May 14, 2025
USD ($)
Apr. 30, 2025
USD ($)
Nov. 15, 2024
USD ($)
Line of Credit Facility                                    
Repaid outstanding balance                       $ 3,000 $ 12,000          
Subsequent event                                    
Line of Credit Facility                                    
Credit facility outstanding $ 7,500                                  
Secured overnight financing ("SOFR") rate                                    
Line of Credit Facility                                    
Debt instrument, basis spread adjustment on variable rate                   0.10%                
Secured overnight financing ("SOFR") rate | Minimum                                    
Line of Credit Facility                                    
Debt instrument, basis spread adjustment on variable rate                   0.11448%                
Secured overnight financing ("SOFR") rate | Maximum                                    
Line of Credit Facility                                    
Debt instrument, basis spread adjustment on variable rate                   0.71513%                
Credit Facility                                    
Line of Credit Facility                                    
Revolving line of credit                     $ 50,000     $ 15,000       $ 50,000
Borrowed amount                       0            
Credit facility outstanding                   $ 10,000   10,100            
Line of credit remaining borrowing capacity                   $ 10,000                
Repaid outstanding balance                       $ 3,000            
Fixed charge coverage ratio.                   1.5                
Debt instrument effective interest rate during the period                       9.40%            
Variable commitment fee percent                     0.375%              
Weighted average interest rate                       10.20%            
Credit Facility | Subsequent event                                    
Line of Credit Facility                                    
Revolving line of credit 10,000                                  
Credit facility outstanding                             $ 6,000 $ 7,300 $ 7,500  
Repaid outstanding balance $ 2,800                                  
Credit Facility | Maximum                                    
Line of Credit Facility                                    
Fixed charge coverage ratio.                   1.15                
Debt instrument covenant consolidated leverage ratio                   2                
Credit Facility | Secured overnight financing ("SOFR") rate                                    
Line of Credit Facility                                    
Debt instrument applicable margin percent   6.00% 5.00% 5.00% 4.25%   3.75% 2.25%   2.25% 1.75%              
Debt instrument, basis spread adjustment on variable rate   0.10%       0.10% 0.10%                      
Credit Facility | Secured overnight financing ("SOFR") rate | Maximum                                    
Line of Credit Facility                                    
Debt instrument, basis spread adjustment on variable rate                   0.10%                
Credit Facility | Base Rate                                    
Line of Credit Facility                                    
Debt instrument applicable margin percent   5.00% 4.00% 4.00% 3.25%   2.75% 1.25% 2.75% 1.25% 0.75%              
Credit Facility | Federal funds rate                                    
Line of Credit Facility                                    
Debt instrument applicable margin percent                     0.50%              
Credit Facility | One-month SOFR                                    
Line of Credit Facility                                    
Debt instrument applicable margin percent                     1.00%              
Letters of credit                                    
Line of Credit Facility                                    
Revolving line of credit                   $ 5,000 $ 7,500              
Credit facility outstanding                       $ 500            
Debt instrument applicable margin percent   6.00% 5.00%                              
Line of credit facility fee percentage       5.00% 4.25%   3.75%                      
Letters of credit | Subsequent event                                    
Line of Credit Facility                                    
Credit facility outstanding                               $ 200