XML 45 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 30, 2025
Segment Reporting  
Summary of segment profit or loss, including significant segment expenses

The table below is a summary of the segment profit or loss, including significant segment expenses (in thousands):

Thirteen Weeks Ended

March 30,

    

March 31,

2025

2024

Net revenue

$

64,155

$

77,259

Less:

Cost of revenue

38,314

44,613

Employee expenses (excluding equity-based compensation expense)

11,794

13,695

Equity-based compensation expense

1,474

1,934

Advertising expenses

12,009

13,044

Other net costs (1)

7,395

9,234

Depreciation and amortization (2)

664

673

Interest expense

577

383

Income tax benefit

(74)

(581)

Segment net loss

$

(7,998)

$

(5,736)

(1)Other net costs include professional services fees, other selling costs, other general and administrative costs, technology and software costs, facilities costs, interest income, non-operating income and expenses, and other immaterial expenses that do not align with the separately presented expense categories.
(2)Excludes depreciation expense related to distribution facilities recorded in cost of revenue.