XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 30, 2025
Dec. 29, 2024
Current assets:    
Cash and cash equivalents $ 8,616 $ 4,460
Accounts receivable 4,125 2,158
Inventory, net 39,668 34,036
Assets for recovery 5,019 2,383
Income tax refund receivable, net 1,160 4,177
Prepaids and other current assets 4,139 4,287
Total current assets 62,727 51,501
Property and equipment, net 3,420 3,642
Goodwill 7,056 7,056
Tradename 18,509 18,509
Intangible assets, net 2,714 2,762
Lease right-of-use assets 19,224 24,030
Other noncurrent assets 691 698
Total assets 114,341 108,198
Current liabilities:    
Accounts payable 10,271 10,991
Accrued expenses and other current liabilities 28,254 15,985
Returns reserve 17,698 9,765
Stored-value card liability 19,012 17,883
Revolving line of credit 10,090 13,090
Lease liabilities, current 6,426 6,611
Total current liabilities 91,751 74,325
Lease liabilities, noncurrent 15,170 19,653
Other noncurrent liabilities 868 852
Total liabilities 107,789 94,830
Commitments and Contingencies (Note 7)
Stockholders' equity:    
Preferred stock: $0.001 par value, 10,000,000 shares authorized, and no shares issued or outstanding
Common stock: $0.001 par value, 250,000,000 shares authorized; 42,780,686 and 42,068,124 shares issued and outstanding as of March 30, 2025 and December 29, 2024, respectively 43 42
Additional paid-in capital 263,733 262,313
Accumulated deficit (256,489) (248,491)
Treasury stock, at cost, 581,389 shares and 339,321 shares as of March 30, 2025 and December 29, 2024, respectively (735) (496)
Total stockholders' equity 6,552 13,368
Total liabilities and stockholders' equity $ 114,341 $ 108,198