XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
RSUs
Common Stock
2023 Bonus Plan
Common Stock
Additional Paid-In Capital
RSUs
Additional Paid-In Capital
2023 Bonus Plan
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock
RSUs
2023 Bonus Plan
Total
Balance at Jan. 02, 2022     $ 38,000     $ 222,080,000 $ (177,596,000)       $ 44,522,000
Balance (in shares) at Jan. 02, 2022     38,421,124                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock for vesting of RSUs     $ 1,000     (1,000)          
Issuance of common stock for vesting of RSUs (in shares)     791,064                
Issuance of common stock for special compensation award (shares)     208,914                
Shares withheld for withholding tax           (1,200,000)         (1,200,000)
Shares withheld for withholding tax (in shares)     (139,081)                
Offering costs related to IPO           (290,000)         (290,000)
Forfeited shares of restricted stock (in shares)     (22,693)                
Settlement of distributions payable to former Class P unit holders           2,648,000         2,648,000
Equity-based compensation           15,488,000         15,488,000
Net income (loss) and comprehensive (loss)             3,725,000       3,725,000
Balance at Jan. 01, 2023     $ 39,000     238,725,000 (173,871,000)       64,893,000
Balance (in shares) at Jan. 01, 2023     39,259,328                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock for vesting of RSUs     $ 2,000               2,000
Issuance of common stock for vesting of RSUs (in shares)     1,932,500                
Issuance of common stock for special compensation award           376,000         376,000
Issuance of common stock for special compensation award (shares)     208,914                
Issuance of common stock for employee stock purchase plan (ESPP)           487,000         487,000
Issuance of common stock for employee stock purchase plan (ESPP) (in shares)     100,277                
Shares withheld for withholding tax           (1,961,000)         (1,961,000)
Shares withheld for withholding tax (in shares)     (878,183)                
Forfeited shares of restricted stock (in shares)     (4,630)                
Equity-based compensation           16,489,000         16,489,000
Net income (loss) and comprehensive (loss)             (19,334,000)       (19,334,000)
Balance at Dec. 31, 2023     $ 41,000     254,116,000 (193,205,000)       $ 60,952,000
Balance (in shares) at Dec. 31, 2023     40,618,206                
Balance, treasury shares at Dec. 31, 2023                     0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock for vesting of RSUs     $ 1,000               $ 1,000
Issuance of common stock for vesting of RSUs (in shares)     1,984,943                
Issuance of common stock under 2023 Bonus Plan           10,000         10,000
Issuance of common stock under 2023 Bonus Plan (in shares)     95,588                
Issuance of common stock for employee stock purchase plan (ESPP)           239,000         239,000
Issuance of common stock for employee stock purchase plan (ESPP) (in shares)     109,736                
Shares withheld for withholding tax       $ (1,187,000) $ (54,000)       $ (1,187,000) $ (54,000)  
Shares withheld for withholding tax (in shares) (703,974) (36,375)                  
Equity-based compensation           9,189,000         9,189,000
Repurchase of common stock               $ (496,000)     $ (495,738)
Repurchase of common stock (in shares)               (339,321)     (339,321)
Net income (loss) and comprehensive (loss)             (55,286,000)       $ (55,286,000)
Balance at Dec. 29, 2024     $ 42,000     $ 262,313,000 $ (248,491,000) $ (496,000)     $ 13,368,000
Balance (in shares) at Dec. 29, 2024     42,068,124                
Balance, treasury shares at Dec. 29, 2024               (339,321)     339,321