XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Redeemable Preferred Stock, Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Common Stock.
Additional Paid-In Capital
Accumulated Deficit
Redeemable Preferred Stock
Convertible Preferred Stock
Total
Balance at Jan. 03, 2021       $ 16,412 $ 117,038  
Balance (in shares) at Jan. 03, 2021       7,500,001 3,129,634  
Increase (Decrease) in Temporary Equity [Roll Forward]            
Series B-1 redeemable preferred stock issuance       $ 2,908    
Series B-1 redeemable preferred stock issuance (in shares)       1,450,000    
Balance at Apr. 04, 2021       $ 19,320 $ 117,038  
Balance (in shares) at Apr. 04, 2021       8,950,001 3,129,634  
Balance at Jan. 03, 2021 $ 18 $ 10,622 $ (179,641)     $ (169,001)
Balance (in shares) at Jan. 03, 2021 17,462,283          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation   432       432
Net income (loss) and comprehensive income (loss)     (1,375)     (1,375)
Balance at Apr. 04, 2021 $ 18 11,054 (181,016)     (169,944)
Balance (in shares) at Apr. 04, 2021 17,462,283          
Balance at Jan. 03, 2021       $ 16,412 $ 117,038  
Balance (in shares) at Jan. 03, 2021       7,500,001 3,129,634  
Balance at Oct. 03, 2021       $ 19,320 $ 117,038  
Balance (in shares) at Oct. 03, 2021       8,950,001 3,129,634  
Balance at Jan. 03, 2021 $ 18 10,622 (179,641)     (169,001)
Balance (in shares) at Jan. 03, 2021 17,462,283          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) and comprehensive income (loss)           10,819
Balance at Oct. 03, 2021 $ 18 12,510 (168,822)     (156,294)
Balance (in shares) at Oct. 03, 2021 17,462,283          
Balance at Apr. 04, 2021       $ 19,320 $ 117,038  
Balance (in shares) at Apr. 04, 2021       8,950,001 3,129,634  
Balance at Jul. 04, 2021       $ 19,320 $ 117,038  
Balance (in shares) at Jul. 04, 2021       8,950,001 3,129,634  
Balance at Apr. 04, 2021 $ 18 11,054 (181,016)     (169,944)
Balance (in shares) at Apr. 04, 2021 17,462,283          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation   681       681
Net income (loss) and comprehensive income (loss)     8,344     8,344
Balance at Jul. 04, 2021 $ 18 11,735 (172,672)     (160,919)
Balance (in shares) at Jul. 04, 2021 17,462,283          
Balance at Oct. 03, 2021       $ 19,320 $ 117,038  
Balance (in shares) at Oct. 03, 2021       8,950,001 3,129,634  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation   775       775
Net income (loss) and comprehensive income (loss)     3,850     3,850
Balance at Oct. 03, 2021 $ 18 12,510 (168,822)     (156,294)
Balance (in shares) at Oct. 03, 2021 17,462,283          
Balance at Jan. 02, 2022 $ 38 222,080 (177,596)     44,522
Balance (in shares) at Jan. 02, 2022 38,421,124          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock for vesting of restricted stock units (RSUs) $ 1 (1)        
Issuance of common stock for vesting of restricted stock units (RSUs) (shares) 228,387          
Issuance of common stock for special compensation award (shares) 208,914          
Shares withheld for withholding tax on RSUs   (265)       (265)
Shares withheld for withholding tax on RSUs (in shares) (28,295)          
Offering costs related to Initial Public Offering   (290)       (290)
Settlement of distributions payable to former Class P unit holders   2,648       2,648
Equity-based compensation   5,126       5,126
Net income (loss) and comprehensive income (loss)     2,043     2,043
Balance at Apr. 03, 2022 $ 39 229,298 (175,553)     53,784
Balance (in shares) at Apr. 03, 2022 38,830,130          
Balance at Jan. 02, 2022 $ 38 222,080 (177,596)     44,522
Balance (in shares) at Jan. 02, 2022 38,421,124          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) and comprehensive income (loss)           8,971
Balance at Oct. 02, 2022 $ 39 235,491 (168,625)     66,905
Balance (in shares) at Oct. 02, 2022 39,095,778          
Balance at Apr. 03, 2022 $ 39 229,298 (175,553)     53,784
Balance (in shares) at Apr. 03, 2022 38,830,130          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock for vesting of restricted stock units (RSUs) (shares) 196,808          
Shares withheld for withholding tax on RSUs   (805)       (805)
Shares withheld for withholding tax on RSUs (in shares) (73,195)          
Equity-based compensation   3,447       3,447
Forfeiture of unvested restricted stock (in shares) (22,693)          
Net income (loss) and comprehensive income (loss)     5,999     5,999
Balance at Jul. 03, 2022 $ 39 231,940 (169,554)     62,425
Balance (in shares) at Jul. 03, 2022 38,931,050          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock for vesting of restricted stock units (RSUs) (shares) 181,868          
Shares withheld for withholding tax on RSUs   (80)       (80)
Shares withheld for withholding tax on RSUs (in shares) (17,140)          
Equity-based compensation   3,631       3,631
Net income (loss) and comprehensive income (loss)     929     929
Balance at Oct. 02, 2022 $ 39 $ 235,491 $ (168,625)     $ 66,905
Balance (in shares) at Oct. 02, 2022 39,095,778