XML 91 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 03, 2022
Jul. 04, 2021
Cash Flows from Operating Activities    
Net income $ 8,042 $ 6,969
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,850 1,421
Noncash lease expense 1,545  
Amortization of debt discount and debt issuance costs 79 1,355
Interest expense capitalized to principal of long-term debt and revolving line of credit   1,394
Equity-based compensation expense 8,591 3,574
Deferred income taxes (1,298) (2,082)
Loss on disposal of property and equipment 6  
Changes in operating assets and liabilities:    
Accounts receivable (858) (958)
Inventories (26,399) (4,301)
Assets for recovery (1,637) (3,589)
Income taxes (receivable) payable 2,845 6,046
Prepaid and other current assets 396 (266)
Accounts payable 4,188 2,442
Accrued expenses and other current liabilities 14,730 18,449
Operating lease liabilities (1,038)  
Other noncurrent liabilities (454) (619)
Net cash provided by operating activities 10,588 29,835
Cash Flows from Investing Activities    
Capitalized software development costs (1,247) (532)
Purchases of property and equipment (1,394) (430)
Other (97)  
Net cash used in investing activities (2,738) (962)
Cash Flows from Financing Activities    
Proceeds from borrowings on revolving line of credit 10,000  
Repayments on revolving line of credit (20,000) (8,580)
Repayment of long-term debt   (5,063)
Payment of debt issuance costs   (61)
Proceeds from the issuance of redeemable preferred stock, net of issuance costs   1,427
Principal payments on finance lease obligations (344)  
Payment of offering costs related to Initial Public Offering (542)  
Other (23) (15)
Net cash used in financing activities (10,909) (12,292)
Net (decrease) increase in cash, cash equivalents and restricted cash (3,059) 16,581
Cash, cash equivalents and restricted cash at beginning of period 11,908 16,059
Cash, cash equivalents and restricted cash at end of period 8,849 32,640
Reconciliation of cash, cash equivalents and restricted cash    
Cash and cash equivalents 8,343 32,135
Restricted cash 506 505
Cash, cash equivalents and restricted cash at end of period 8,849 32,640
Supplemental Disclosure    
Cash paid (refunded) for income taxes, net 4,309 (316)
Cash paid for interest 242 4,724
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Right-of-use assets acquired 1,839  
Assets acquired under finance lease obligations 3,763  
Purchases of property and equipment included in accounts payable and accrued expenses 188 28
Shares withheld for withholding tax on restricted stock units 1,070  
Offering costs included in accrued expenses 290  
Debt issuance costs included in accrued expenses   917
Paid-in-kind interest added to principal balance of long-term debt and revolving line of credit   1,394
Deferred offering costs in accounts payable   $ 68
ASC 842    
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Right-of-use assets acquired 28,018  
Addition of lease liabilities recorded $ 28,599