XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Fair Value of Options Estimated on Date of Grant Using Black-Scholes Option Pricing Model

Under the 2019 Plan, the fair value of the Baudax Bio options was estimated on the date of grant using a Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

 

March 31,

 

 

 

2021

 

Expected option life

 

5.5 years

 

Expected volatility

 

75.68%

 

Risk-free interest rate

 

0.68%

 

Expected dividend yield

 

 

 

Summary of Stock Option Activity

The following table summarizes Baudax Bio stock option activity during the three months ended March 31, 2022:

 

 

 

Number of
shares

 

 

Weighted
average
exercise
price

 

 

Weighted
average
remaining
contractual life

Balance, December 31, 2021

 

 

125,418

 

 

$

76.05

 

 

8.6 years

Expired/forfeited/cancelled

 

 

(15,338

)

 

$

46.57

 

 

 

Balance, March 31, 2022

 

 

110,080

 

 

$

80.16

 

 

7.5 years

Vested

 

 

56,462

 

 

$

87.67

 

 

6.0 years

Vested and expected to vest

 

 

110,080

 

 

$

80.16

 

 

7.5 years

Summary of RSUs Activity

The following table summarizes Baudax Bio RSUs activity during the three months ended March 31, 2022:

 

 

 

Number of
shares

 

 

Weighted
average
grant date
fair value

 

Balance, December 31, 2021

 

 

41,069

 

 

$

63.79

 

Vested and settled

 

 

(1,484

)

 

 

48.54

 

Expired/forfeited/cancelled

 

 

(4,076

)

 

 

44.86

 

Balance, March 31, 2022

 

 

35,509

 

 

$

66.60

 

Expected to vest

 

 

20,383