XML 65 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Revenues      
Regulated electric $ 27,787 $ 26,617 $ 25,759
Regulated natural gas 2,252 2,152 2,724
Nonregulated electric and other 318 291 285
Total operating revenues 30,357 29,060 28,768
Operating Expenses      
Operation, maintenance and other 5,389 5,625 5,734
Depreciation and amortization 5,793 5,253 5,086
Property and other taxes 1,466 1,400 1,466
Impairment of assets and other charges 38 85 434
Total operating expenses 22,457 22,042 22,778
Gains on Sales of Other Assets and Other, net 26 52 22
Operating Income 7,926 7,070 6,012
Other Income and Expenses      
Equity in (losses) earnings of unconsolidated affiliates (9) 113 113
Other income and expenses, net 661 598 392
Total other income and expenses 652 711 505
Interest Expense 3,384 3,014 2,439
Income From Continuing Operations Before Income Taxes 5,194 4,767 4,078
Income Tax Expense From Continuing Operations 590 438 300
Income From Continuing Operations 4,604 4,329 3,778
(Loss) Income from discontinued operations, net of tax 10 (1,455) (1,323)
Net Income 4,614 2,874 2,455
Less: Net Income (Loss) Attributable to Noncontrolling Interests 90 33 (95)
Net Income Attributable to Duke Energy Corporation 4,524 2,841 2,550
Less: Preferred Dividends 106 106 106
Less: Preferred Redemption Costs 16 0 0
Net Income Available to Duke Energy Corporation Common Stockholders $ 4,402 $ 2,735 $ 2,444
Income from continuing operations available to Duke Energy Corporation common stockholders      
Basic (usd per share) $ 0.01 $ (1.81) $ (1.57)
Diluted (usd per share) 5.70 5.35 4.74
Basic (usd per share) 5.70 5.35 4.74
Diluted (usd per share) 0.01 (1.81) (1.57)
Earnings (Loss) Per Share from discontinued operations attributable to Duke Energy common stockholders      
Basic (usd per share) 0.01 (1.81) (1.57)
Diluted (usd per share) 0.01 (1.81) (1.57)
Net income available to Duke Energy Corporation common stockholders      
Basic (usd per share) 5.71 3.54 3.17
Diluted (usd per share) $ 5.71 $ 3.54 $ 3.17
Weighted average shares outstanding      
Basic (in shares) 772 771 770
Diluted (in shares) 772 771 770
Fuel used in electric generation and purchased power      
Operating Expenses      
Cost of sales $ 9,206 $ 9,086 $ 8,782
Cost of natural gas      
Operating Expenses      
Cost of sales $ 565 $ 593 $ 1,276